EN DE

Chocoladefabriken Lindt & Sprüngli AG (LISN) Fair Value & Analysis

Consumer Defensive · CH · Market cap CHF 105B

CL Chocoladefabriken Lindt & Sprüngli AG LISN · SW
PriceCHF 96,900
Fair ValueCHF 9,874
Upside-89.8%
Quality62/100
Watch Chocoladefabriken Lindt & Sprüngli AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.2% net margin
Low debt · generates free cash flow
1.89% dividend yield
Mixed vs. peers (7/15)
Moderate moat 62/100
Evidence: High Range CHF 5,331 – CHF 15,827 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from CHF 10,071 to CHF 9,874 (−2.0%) since Jun 24, 2026. Share price −0.9% over the past month.

A solid business, but screening 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 15,827). The favourable scenario is already priced in.
  • The model range is unusually wide (CHF 5,331 to CHF 15,827). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 132,532 CHF 82,690 Fair Value CHF 9,874 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range CHF 82,690 – CHF 132,532 · fair‑value band CHF 5,331 – CHF 15,827 · the CHF 96,900 price screens above the CHF 9,874 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chocoladefabriken Lindt & Sprüngli AG (LISN) currently trades at CHF 96,900, while our model-based Fair Value estimate is CHF 9,874, implying the stock looks roughly 89.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chocoladefabriken Lindt & Sprüngli AG generated revenue of CHF 6.0B at a net margin of 12.2%. Revenue grew 7.5% year over year. It earns a return on equity of 14.8%. Net debt stands at CHF 1.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from CHF 5,331 (bear case) to CHF 15,827 (bull case); at CHF 96,900, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -35% fair-value upside, at -90%, LISN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 2,135 CHF 3,343 CHF 5,053 80
Residual Income CHF 4,536 CHF 5,743 CHF 13,104 76
Rev-Margin DCF CHF 3,958 CHF 7,008 CHF 10,430 74
All 26 models by family
DCF Models
FCF DCF CHF 2,084 CHF 3,433 CHF 5,458 38
Owner Earnings CHF 7,206 CHF 11,265 CHF 17,361 31
5Y Revenue Exit CHF 3,958 CHF 7,051 CHF 11,014 39
5Y EBITDA Exit CHF 6,998 CHF 12,670 CHF 19,288 41
5Y P/E Exit CHF 6,502 CHF 11,752 CHF 17,236 38
10Y Revenue Exit CHF 3,077 CHF 5,734 CHF 9,313 36
10Y EBITDA Exit CHF 5,178 CHF 9,610 CHF 15,558 37
10Y P/E Exit CHF 4,863 CHF 8,977 CHF 14,010 35
Earnings-Based
Graham-Dodd CHF 4,562 CHF 13,356 CHF 17,651 54
Lynch FV CHF 2,785 CHF 3,978 CHF 5,172 50
PEG = 1.0 CHF 2,785 CHF 3,978 CHF 5,172 46
EPV CHF 6,424 CHF 7,572 CHF 8,577 59
Dividend Discount
Gordon GGM CHF 2,921 CHF 6,073 CHF 9,634 70
DDM Multi-Stage CHF 2,921 CHF 4,703 CHF 6,374 61
Multiples
P/E Multiple CHF 10,566 CHF 14,089 CHF 17,611 63
P/S Multiple CHF 6,549 CHF 8,732 CHF 10,915 58
P/B Multiple CHF 8,554 CHF 11,405 CHF 14,256 55
EV/EBIT CHF 11,073 CHF 14,919 CHF 18,765 53
EV/EBITDA CHF 10,964 CHF 14,775 CHF 18,585 54
EV/Revenue CHF 5,264 CHF 7,720 CHF 10,176 43
Asset-Based
NCAV (Graham) CHF 2,286 CHF 3,063 CHF 4,572 50
Growth DCF
Growth DCF CHF 2,135 CHF 3,343 CHF 5,053 80
Rev-Margin DCF CHF 3,958 CHF 7,008 CHF 10,430 74
Economic Profit
Residual Income CHF 4,536 CHF 5,743 CHF 13,104 76
ROIC Compounder CHF 6,775 CHF 8,687 CHF 10,983 72
Growth Earnings
Growth-Adj P/E CHF 8,558 CHF 12,225 CHF 15,893 68

Widest divergence: Growth Earnings (CHF 12,225) versus Asset-Based (CHF 3,063). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 6.0B
Revenue growth (YoY) +7.5%
Net margin 12.2%
Return on equity 14.8%
Free cash flow CHF 247M FY2025
P/E ratio 30.9
More key figures
Operating margin 20.1%
EPS (TTM) CHF 3,132
Dividend yield 1.9%
EPS growth (YoY) +19.4%
Net debt CHF 1.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 43

Profitability 51
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chocoladefabriken Lindt & Sprüngli AG, together with its subsidiaries, engages in the development, manufacture, and sale of chocolate products worldwide. The company sells its products under the Lindt, Ghirardelli, Russell Stover, Whitman's, Caffarel, Hofbauer and Küfferle, and Pangburn's, Gold Bunny, and Lindor brands.

Full company description

Chocoladefabriken Lindt & Sprüngli AG, together with its subsidiaries, engages in the development, manufacture, and sale of chocolate products worldwide. The company sells its products under the Lindt, Ghirardelli, Russell Stover, Whitman's, Caffarel, Hofbauer and Küfferle, and Pangburn's, Gold Bunny, and Lindor brands. It serves customers through a network of distributors, as well as through own stores. The company was founded in 1845 and is headquartered in Kilchberg, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chocoladefabriken Lindt & Sprüngli AG reported revenue of CHF 5.9B in FY2025 versus CHF 4.6B in FY2021, a compound +6.6%/yr. Reported net income was CHF 727M in FY2025, compounding +10.3%/yr from FY2021.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
CHF 5.9B
Latest YoY
+8.2%
Avg. growth/yr (3Y)
+6.0%
Avg. growth/yr (5Y)
+8.1%
Avg. growth/yr (26Y)
+5.6%
Revenue +6.6%/yr
FY21 CHF 4.6B
FY22 CHF 5.0B
FY23 CHF 5.2B
FY24 CHF 5.5B
FY25 CHF 5.9B
Net income +10.3%/yr
FY21 CHF 491M
FY22 CHF 570M
FY23 CHF 671M
FY24 CHF 672M
FY25 CHF 727M

LISN screens 90% overvalued. Compare with Mondelez International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chocoladefabriken Lindt & Sprüngli AG Fair Value". https://www.fairvalue-calculator.com/stock/LISN

Peer Group

Confectioners · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −90% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Confectioners median · lower = cheaper

P/E (TTM) 30.9× · Pricier than 75% of peers
P/B 21.19× · Pricier than 75% of peers
P/S (TTM) 17.65× · Pricier than 75% of peers
P/FCF 525.6× · Pricier than 75% of peers
EV/EBITDA 90.9× · Pricier than 75% of peers
PEG 0.69× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 26
FUTURE 38 · sector 0
PAST 59 · sector 26
HEALTH 88 · sector 91
DIVIDEND 38 · sector 56

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Mondelez International, Inc MDLZ $61.00 $27.68 -55%
The Hershey Company HSY $170.27 $91.25 -46%
Barry Callebaut AG BARN CHF 1,100 CHF 711.91 -35%
ORION Corp 271560 127,100 KRW 203,315 KRW +60%
Tootsie Roll Industries, Inc TROLB $39.50 $21.81 -45%
Guangxi Yuegui Guangye Holdings 000833 ¥18.81 ¥9.83 -48%
Cloetta AB CLAB kr 48.88 kr 59.12 +21%
Balrampur Chini Mills Limited BALRAMCHIN ₹586.20 ₹304.54 -48%
PT Yupi Indo Jelly Gum Tbk YUPI 1,320 IDR 1,286 IDR -3%
ORION Holdings 001800 25,150 KRW 42,237 KRW +68%

Compare Chocoladefabriken Lindt & Sprüngli AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chocoladefabriken Lindt & Sprüngli AG (LISN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of CHF 9,874 versus a price of CHF 96,900, about −90% (overvalued).
What is the fair value of LISN?
Our model-based fair value for Chocoladefabriken Lindt & Sprüngli AG is CHF 9,874 (as of Jul 16, 2026), built from audited fundamentals. The current price is CHF 96,900.
What is the quality score of LISN?
Chocoladefabriken Lindt & Sprüngli AG has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chocoladefabriken Lindt & Sprüngli AG (LISN)?
Chocoladefabriken Lindt & Sprüngli AG reported trailing-twelve-month revenue of about CHF 6.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of LISN?
The net profit margin of Chocoladefabriken Lindt & Sprüngli AG is about 12.2%, meaning it keeps roughly 12.2% of revenue as net income. Based on the latest reported figures.
Does Chocoladefabriken Lindt & Sprüngli AG pay a dividend?
Chocoladefabriken Lindt & Sprüngli AG currently shows a dividend yield of about 1.90% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chocoladefabriken Lindt & Sprüngli AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.