Fair Value Calculator Fair Value Calculator
EN DE

Liontown Limited (LINRF) Fair Value & Analysis

Basic Materials · US · Market cap $4.9B

LL Liontown Limited logo Liontown Limited LINRF · US
Price$0.8800
Fair Value$0.0900
Upside-89.8%
Quality27/100
Watch Liontown Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range $0.0600 – $0.1300 📤 Share as image

Fair value as of: Jul 19, 2026

From 3 valuation models · updated 4 days ago

Fair value updated Jul 19, 2026, revised from $0.3800 to $0.0900 (−76.3%) since Jun 24, 2026. Share price −43.2% over the past month.

Price vs Fair Value (12 months)

$1.87 $0.4761 Fair Value $0.0900 Jul 2025 Jul 2026

12‑month range $0.4761 – $1.87 · fair‑value band $0.0600 – $0.1300 · the $0.8800 price screens above the $0.0900 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Liontown Limited (LINRF) currently trades at $0.8800, while our model-based Fair Value estimate is $0.0900, implying the stock looks roughly 89.8% overvalued today. We read business quality at 27/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Liontown Limited generated revenue of $405M at a net margin of -89.5%. Revenue grew 106.7% year over year. It earns a return on equity of -47.6%. Net debt stands at $676M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $0.0600 (bear case) to $0.1300 (bull case); at $0.8800, the current price sits above that range. The share trades about 54% below its 52-week high and 102% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -27% fair-value upside, at -90%, LINRF screens richer than that median.

Key figures & financial health

Revenue (TTM) $405M
Revenue growth (YoY) +107%
Net margin -89.5%
Return on equity -47.6%
Free cash flow −$330M FY2025
Operating margin -33.3%
More key figures
EPS (TTM) $-0.1000
Net debt $676M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Liontown Limited engages in the exploration, evaluation, and development of mineral properties in Australia. The company explores for lithium and nickel deposits. Its flagship property is the Kathleen Valley lithium project located in Perth, Western Australia. The company was formerly known as Liontown Resources Limited and change its name to Liontown Limited in November 2025. The company was incorporated in 2006 and is headquartered in West Perth, Australia.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

Liontown Limited reported revenue of $298M in FY2025 versus $1.5M in FY2020, a compound +188.0%/yr. Reported net income was −$193M in FY2025.

Revenue +188.0%/yr
FY20 $1.5M
FY21 $600K
FY23 $147K
FY24 $225K
FY25 $298M
Net income
FY21 −$10.6M
FY22 $40.9M
FY23 −$22.2M
FY24 −$64.9M
FY25 −$193M

Is LINRF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Liontown Limited Fair Value". https://www.fairvalue-calculator.com/stock/LINRF

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPLF $41.19 $30.11 -27%
Rio Tinto Group RTNTF $129.57 $77.65 -40%
Grupo México, S.A. GMBXF $12.66 $9.58 -24%
CMOC Group CMCLY $148.88 $120.33 -19%
Vale S.A VALE $15.71 $7.88 -50%
Anglo American plc AAUKF $51.51 $20.30 -61%
Fortescue Ltd FSUMF $13.50 $15.72 +16%
China Tungsten And Hightech Materials Co 000657 ¥108.33 ¥10.89 -90%
Hindustan Zinc Limited HINDZINC ₹547.55 ₹625.07 +14%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥54.15 ¥6.74 -88%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Liontown Limited (LINRF) undervalued?
As of Jul 19, 2026, our model estimates a fair value of $0.0900 versus a price of $0.8800, about −90% (overvalued). Model-based estimate, not financial advice.
What is the fair value of LINRF?
Our model-based fair value for Liontown Limited is $0.0900 (as of Jul 19, 2026), built from audited fundamentals. The current price is $0.8800.
What is the quality score of LINRF?
Liontown Limited has a Quality Score of 27/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Liontown Limited (LINRF)?
Liontown Limited reported trailing-twelve-month revenue of about $405M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LINRF?
The net profit margin of Liontown Limited is about -89.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Liontown Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.