EN DE

Laser Master International Inc (LMTI) Fair Value & Analysis

Industrials · US · Market cap $2.7M · ISIN US5179051058

LM Laser Master International Inc logo Laser Master International Inc LMTI · US
Price$0.3700
Fair Value$0.2580
Upside-30.3%
Quality30/100
Watch Laser Master International Inc for free, get notified when fair value or trend changes. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Trades 43% ABOVE our fair value of $0.2580
!Mixed Growth (revenue YoY +7.8 %/yr)
!Loss over the last twelve months · -10.0% net margin · fiscal year 2017 5.4%
!Trails peers (1/10)
Mixed Growth (revenue YoY +7.8 %/yr)
Loss over the last twelve months · -10.0% net margin · fiscal year 2017 5.4%
Moderate debt · generates free cash flow
Trails peers (1/10)
Narrow moat 4/100
Evidence: Medium Range $0.1935 – $0.3225 Share as image

Fair value as of: Aug 19, 2026

From 19 valuation models · updated 12 days ago

Fair value updated Aug 19, 2026, revised from $0.2583 to $0.2580 (−0.1%) since Aug 13, 2026. Share price +12.1% over the past month.

Below-average quality, and trading another 43% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Laser Master International Inc and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case ($0.3225). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.3700 $0.0056 Fair Value $0.2580 Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range $0.0056 – $0.3700 · fair‑value band $0.1935 – $0.3225 · the $0.3700 price screens above the $0.2580 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Laser Master International Inc (LMTI) currently trades at $0.3700, while our model-based Fair Value estimate is $0.2580, implying the stock looks roughly 30.3% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Revenue declined 42.3% year over year. It earns a return on equity of -17.2%. Net debt stands at $6.1M. Fundamentals as of Aug 19, 2026

Our scenario range runs from $0.1935 (bear case) to $0.3225 (bull case); at $0.3700, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 185% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -30%, LMTI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
5Y EBITDA Exit $0.1645 $0.4868 $0.8461 71
Residual Income $0.2763 $0.2760 $0.2523 71
5Y Revenue Exit $0.1559 $0.3807 69
All 19 models by family
DCF Models
5Y Revenue Exit $0.1559 $0.3807 69
5Y EBITDA Exit $0.1645 $0.4868 $0.8461 71
5Y P/E Exit $0.0564 $0.1930 68
10Y Revenue Exit $0.1296 64
10Y EBITDA Exit $0.1643 $0.4145 65
10Y P/E Exit $0.0146 61
Earnings-Based
Graham-Dodd $0.1699 $0.3576 $0.4529 66
PEG = 1.0 $0.0537 $0.0767 $0.0997 57
EPV $0.0181 $0.0430 68
Multiples
P/E Multiple $0.3935 $0.5246 $0.6558 63
P/S Multiple $0.3185 $0.4247 $0.5309 58
P/B Multiple $0.3185 $0.4247 $0.5309 55
EV/EBIT $0.4051 $0.6293 $0.8536 65
EV/EBITDA $0.6489 $0.9544 $1.26 66
EV/Revenue $0.2125 $0.4183 $0.6241 51
Asset-Based
NCAV (Graham) $0.1925 $0.2580 $0.3851 54
Economic Profit
Residual Income $0.2763 $0.2760 $0.2523 71
ROIC Compounder $0.0181 $0.0430 68
Growth Earnings
Growth-Adj P/E $0.2890 $0.4128 $0.5367 67

Widest divergence: Multiples ($0.4247) versus Economic Profit ($0.0181). Highest evidence: 5Y EBITDA Exit (71).

Notify me when LMTI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.20 TTM
EPS (TTM) $-0.4400
Net margin 5.4% FY2017
Return on equity -17.2% TTM
Return on assets (EBIT) 4.2% avg 5y
Operating margin 0.5% TTM
More key figures
Growth
Revenue growth (YoY) -42.3% 3y avg +387%
Balance sheet & cash flow
Free cash flow $245K FY2008
Net debt $6.1M FY2008 · ≈ 24.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 35 · Market factors (momentum, volatility) 78

Profitability 26
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 1
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Laser Master International, Inc. engages in printing, marketing, and selling gift wrap, gift bag, and related general packaging materials in the United States. It sells its products to distributors and retail stores, as well as to mass merchants and national dollar stores through its direct sales force and resellers.

Full company description

Laser Master International, Inc. engages in printing, marketing, and selling gift wrap, gift bag, and related general packaging materials in the United States. It sells its products to distributors and retail stores, as well as to mass merchants and national dollar stores through its direct sales force and resellers. The company was founded in 1981 and is based in Harrison, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2007 – FY2017 · reported fiscal years

Laser Master International Inc reported revenue of $2.3B in FY2017 versus $22.7M in FY2007, a compound +58.4%/yr. Reported net income was $122M in FY2017, compounding +84.9%/yr from FY2007. FY2007 was a trough year, so the rate overstates the trend.

Growth Quality 42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2017)
$2.3B
Latest YoY
+7.8%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2008 is a loss year, no rate is defined from a loss
not computed
Revenue +58.4%/yr
FY07 $22.7M
FY08 $19.5M
FY15 $2.3B
FY16 $2.1B
FY17 $2.3B
Net income +84.9%/yr
FY07 $262K
FY08 −$901K
FY15 $138M
FY16 $144M
FY17 $122M

LMTI screens 43% overvalued. Compare with Cintas Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Laser Master International Inc Fair Value". https://www.fairvalue-calculator.com/stock/LMTI

Peer Group

Specialty Business Services · 256 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −30% · Below median
Return on assets -6% · Bottom 25%
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth -42% · Bottom 25%
Debt / equity 0.70× · Higher than 75% of peers

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/S (TTM) 0.20× · Cheaper than 75% of peers
P/FCF 11.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE0 · sector 27
PAST0 · sector 33
HEALTH65 · sector 92
DIVIDEND0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $204.15 $95.19 -53%
RELX PLC RELX $34.55 $32.24 -7%
Thomson Reuters Corporation TRI C$142.85 C$70.40 -51%
Copart, Inc CPRT $32.76 $28.59 -13%
Global Payments Inc GPN $92.96 $68.98 -26%
RB Global, Inc RBA C$119.68 C$68.30 -43%
Brambles Limited BXB A$19.47 A$17.27 -11%
UL Solutions Inc ULS $74.43 $33.62 -55%
Wolters Kluwer N.V WKL €68.88 €101.27 +47%
Aramark ARMK $59.08 $13.18 -78%

Compare Laser Master International Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Laser Master International Inc (LMTI) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $0.2580 versus a price of $0.3700, about −30% (overvalued).
What is the fair value of LMTI?
Our model-based fair value for Laser Master International Inc is $0.2580 (as of Aug 19, 2026), built from audited fundamentals. The current price: $0.3700.
What is the quality score of LMTI?
Laser Master International Inc has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of LMTI?
The net profit margin of Laser Master International Inc is about -10.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Laser Master International Inc in the live analysis

One click puts Laser Master International Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.