Laser Master International Inc (LMTI) fair value: what the stock is really worth
As of Oct 14, 2026: fair value of Laser Master International Inc $0.29, price $0.50, upside -42.3%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 14, 2026.
How to read this chart
60‑month range $0.0056 – $0.5100 · fair‑value band $0.0731 – $0.6364 · the $0.5000 price screens above the $0.2887 fair value. 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 14, 2026.
Follow Laser Master International in your weekly email
Every Wednesday you see whether Laser Master International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Laser Master International, Inc. engages in printing, marketing, and selling gift wrap, gift bag, and related general packaging materials in the United States.
Show moreShow less
It sells its products to distributors and retail stores, as well as to mass merchants and national dollar stores through its direct sales force and resellers. The company was founded in 1981 and is based in Harrison, New Jersey.
Stock analysis
Laser Master International Inc (LMTI) currently trades at $0.5000, while our model-based Fair Value estimate is $0.2887, 42.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $0.5645 per share, and 8 of the 18 models we run sit above the $0.5000 price.
Bear case: the Earnings-Based group reads lowest at $0.1441, and 10 of the 18 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.0731 (bear) to $0.6364 (bull), the price of $0.5000 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Laser Master International Inc reported revenue of $2.3B in FY2017 versus $22.7M in FY2007, a compound +58.4%/yr. Reported net income was $122M in FY2017, compounding +84.9%/yr from FY2007. FY2007 was a trough year, so the rate overstates the trend.
Key figures
Market cap $2.7M · P/S ratio 0.20 · EPS (TTM) $−0.6000 · Net margin 5.4% · Return on equity −17.2% · Return on assets (EBIT) 4.2% · Operating margin 0.5% · Revenue growth (YoY) −42.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 2% below its 52-week high and 285% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −3% fair-value upside, at −42%, LMTI screens richer than that median.
Fair Value models
Bear$0.0731Fair Value $0.2887Bull$0.6364
Price $0.5000 · Upside -42.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
5Y EBITDA Exit$0.3005$0.7921$1.3472
EPV$0.0759$0.1441$0.202871
Residual Income$0.4070$0.4224$0.456571
All 19 models by family
DCF Models
5Y Revenue Exit$0.0128$0.2887$0.632064
5Y EBITDA Exit$0.3005$0.7921$1.3472
5Y P/E Exitn/a$0.1373$0.346068
10Y Revenue Exitn/a$0.0667>$0.266864
10Y EBITDA Exit$0.0431$0.3965$0.835161
10Y P/E Exitn/an/a$0.137061
Earnings-Based
Graham-Dodd$0.2258$0.4754$0.602066
PEG = 1.0$0.0713$0.1020$0.132557
EPV$0.0759$0.1441$0.202871
Multiples
P/E Multiple$0.5230$0.6973$0.871763
P/S Multiple$0.4234$0.5645$0.705758
P/B Multiple$0.4234$0.5645$0.705755
EV/EBIT$0.5385$0.8365$1.1365
EV/EBITDA$0.8625$1.27$1.6766
EV/Revenue$0.2825$0.5560$0.829551
Asset-Based
NCAV (Graham)$0.2559$0.3429$0.511854
Economic Profit
Residual Income$0.4070$0.4224$0.456571
ROIC Compounder$0.0759$0.1441$0.202870
Growth Earnings
Growth-Adj P/E$0.3841$0.5487$0.713367
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.6% (1999) → 11.4% (2017)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2008 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Compare Laser Master International Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 235 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score33 · Bottom 25%
Fair Value upside−42.3% · Bottom 25%
Profitability
Return on assets2.0% · Below median
Net margin (12 months)−10.0% · Bottom 25%
Operating margin (12 months)0.5% · Bottom 25%
Growth and dividend
Revenue growth−42.3% · Bottom 25%
Balance sheet
Debt / equity0.70× · Highest 25%
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
P/S (12 months)0.20× · Cheapest 25%
Price / free cash flow11.1× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 41
FUTURE (revenue growth)0· sector 31
PAST (return on equity)0· sector 37
HEALTH (low debt)65· sector 94
DIVIDEND (yield)0· sector 50
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Laser Master International Inc Fair Value". https://www.fairvalue-calculator.com/stock/LMTI
Frequently asked questions
Is Laser Master International Inc (LMTI) overvalued or undervalued?
As of Oct 14, 2026, our model estimates a fair value of $0.2887 versus a price of $0.5000, about −42% upside (overvalued).
What is the fair value of LMTI?
Our model-based fair value for Laser Master International Inc is $0.2887 (as of Oct 14, 2026), built from audited fundamentals. The current price: $0.5000.
What is the quality score of LMTI?
Laser Master International Inc has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Laser Master International Inc (LMTI)?
Our model-based price target is the fair value of $0.2887 (as of Oct 14, 2026) from 19 valuation models. Cautious scenario $0.0731, optimistic scenario $0.6364. It is a calculation from audited fundamentals, not an analyst target.
What is the Laser Master International Inc stock forecast for 2026?
Our models put fair value at $0.2887, about −42% upside versus a price of $0.5000 (overvalued). Cautious scenario $0.0731, optimistic scenario $0.6364. The calculation is refreshed regularly with new filings.
What growth is priced into Laser Master International Inc (LMTI)?
For today's price to be fair in a discounted-cash-flow model, Laser Master International Inc would have to grow free cash flow by more than 80 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 9 years revenue grew +69.5 % per year. As of Oct 14, 2026.
What discount rate (WACC) does the fair value of LMTI use?
Our models discount Laser Master International Inc at 9.7 %: a base by market capitalisation (nano), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Laser Master International Inc that is more than 80 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Laser Master International Inc (LMTI) delivered so far?
Over the past 9 years revenue at Laser Master International Inc grew +69.5 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Laser Master International Inc (LMTI) growing?
The median revenue growth in the sector is +7.4 % a year. That is the yardstick for the growth priced into Laser Master International Inc (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Laser Master International Inc (LMTI)?
The free-cash-flow yield on the price is 4.53 %: that much free cash flow Laser Master International Inc produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Laser Master International Inc (LMTI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Laser Master International Inc it is $0.2887 per share (as of Oct 14, 2026), against a price of $0.5000. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is Laser Master International Inc stock overvalued or undervalued in 2026?
As of Oct 14, 2026, LMTI trades above its calculated fair value: price $0.5000, fair value $0.2887, a gap of about −42% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LMTI?
No. The price is what the market pays today ($0.5000); the fair value is what the company's own numbers justify ($0.2887). For Laser Master International Inc the two are $0.2113 per share apart. That gap is exactly why we show both numbers side by side.
How much is Laser Master International Inc worth?
The market values Laser Master International Inc at about $2.7M (market capitalisation, as of Oct 14, 2026). Per share that is $0.5000; our models calculate a fair value of $0.2887 per share.
What do the bullish and bearish scenarios say about LMTI?
Our models span a range for Laser Master International Inc: cautious scenario $0.0731, base $0.2887, optimistic $0.6364 per share (as of Oct 14, 2026, price $0.5000). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Laser Master International Inc (LMTI)?
Balance-sheet figures for Laser Master International Inc (as of Oct 14, 2026): return on equity −17.2%, debt of 0.70 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is LMTI from its 52-week high?
Laser Master International Inc trades at $0.5000, about 2% below its 52-week high of $0.5100 and 285% above the low of $0.1300 (as of Oct 14, 2026). Distance from the high says nothing about value: that is what the fair value of $0.2887 is for.
Which stocks are comparable to Laser Master International Inc?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Laser Master International Inc stock attractive at the current price?
The data as of Oct 14, 2026: price $0.5000, calculated fair value $0.2887 (−42%), Quality Score 33/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LMTI calculated?
We run Laser Master International Inc through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.2887, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Laser Master International Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Laser Master International Inc (LMTI)?
The closing price on Oct 14, 2026 was $0.5000. Our model-based fair value is $0.2887, about −42% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Laser Master International Inc right now?
Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide ($0.0731 to $0.6364). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Laser Master International Inc
How large is the market capitalisation of Laser Master International Inc (LMTI)?
The market capitalisation of Laser Master International Inc is $2.7M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Laser Master International Inc (LMTI)?
The price-to-sales ratio of Laser Master International Inc is 0.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Laser Master International Inc (LMTI)?
Earnings per share at Laser Master International Inc are $−0.6000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Laser Master International Inc (LMTI)?
The net margin of Laser Master International Inc is 5.4% (fiscal year 2017). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Laser Master International Inc (LMTI)?
The return on equity (ROE) of Laser Master International Inc is −17.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Laser Master International Inc (LMTI)?
On an EBIT basis the return on assets of Laser Master International Inc is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Laser Master International Inc (LMTI)?
The operating margin of Laser Master International Inc is 0.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Laser Master International Inc (LMTI)?
Revenue at Laser Master International Inc is growing −42.3% versus a year earlier (3y avg +387%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Laser Master International Inc (LMTI) carry?
The net debt of Laser Master International Inc is $6.1M (fiscal year 2008, ≈ 24.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Laser Master International Inc in the live analysis
One click puts Laser Master International Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
Thin data
Oct 14, 2026