Fair Value Calculator Fair Value Calculator
EN DE

Loyal Textile Mills Limited (LOYALTEX) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹968M

LT Loyal Textile Mills Limited LOYALTEX · NSE
Price₹210.00
Fair Value₹625.09
Upside+197.7%
Quality43/100
Watch Loyal Textile Mills Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹309.70 – ₹940.48

Fair value as of: Jul 3, 2026

From 9 valuation models · updated today

Share price −1.0% over the past month.

Price vs Fair Value (12 months)

₹375.45 ₹178.98 Fair Value ₹625.09 Jul 2025 Jul 2026

12‑month range ₹178.98 – ₹375.45 · fair‑value band ₹309.70 – ₹940.48 · the ₹210.00 price screens below the ₹625.09 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Loyal Textile Mills Limited (LOYALTEX) currently trades at ₹210.00, while our model-based Fair Value estimate is ₹625.09 — implying the stock looks roughly 197.7% undervalued today. We read business quality at 43/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Loyal Textile Mills Limited generated revenue of ₹4.2B at a net margin of -15.3%. Revenue declined 43.8% year over year. It earns a return on equity of -20.8%. Net debt stands at ₹2.1B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹4.2B
Revenue growth (YoY) -43.8%
Net margin -15.3%
Return on equity -20.8%
Free cash flow ₹576M FY2026
Operating margin -7.7%
More key figures
EPS (TTM) ₹-101.89
EPS growth (YoY) -97.9%
Net debt ₹2.1B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Loyal Textile Mills Limited manufactures and sells yarn, woven fabric, knitted fabric, and technical clothing products for the textile and apparel industries in India. The company operates through two segments: Manufacturing and Trading. The company offers yarn products, such as raw white, mélange, and specialty yarns; a range of fabric products, including cotton, polyester blended, modal/tencel blended, viscose, and elastane fabrics; and garment products comprising corporate and work wear, hospital, hotel, and protective garments. The company also provides home textile products, including special stiches comprising merrowing, picotting, double needle, self-hem, self-piping, reverse hem, reverse piping, and jacquard hem; shopper bags; and special finishes, such as down proof, crease resistant, calendaring, silicon finish, and bio-polish finish, as well as organic cotton products. In addition, it offers face masks and personal protective equipment kits through online. The company …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Loyal Textile Mills Limited reported revenue of ₹4.2B in FY2026 versus ₹17.6B in FY2022, a compound −30.1%/yr. Reported net income was −₹724M in FY2026.

Revenue −30.1%/yr
FY22 ₹17.6B
FY23 ₹13.4B
FY24 ₹9.2B
FY25 ₹6.8B
FY26 ₹4.2B
Net income
FY22 ₹971M
FY23 ₹28.4M
FY24 −₹395M
FY25 −₹512M
FY26 −₹724M

Is LOYALTEX fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Loyal Textile Mills Limited (LOYALTEX) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹625.09 versus a price of ₹210.00 — about +198% (undervalued). Model-based estimate, not financial advice.
What is the fair value of LOYALTEX?
Our model-based fair value for Loyal Textile Mills Limited is ₹625.09 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹210.00.
What is the quality score of LOYALTEX?
Loyal Textile Mills Limited has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Loyal Textile Mills Limited (LOYALTEX)?
Loyal Textile Mills Limited reported trailing-twelve-month revenue of about ₹4.2B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of LOYALTEX?
The net profit margin of Loyal Textile Mills Limited is about -15.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.