EN DE

Herbal Dispatch Inc (LUFFF) Fair Value & Analysis

Healthcare · US · Market cap $4.8M

HD Herbal Dispatch Inc logo Herbal Dispatch Inc LUFFF · US
Price$0.0239
Fair Value$0.0170
Upside-28.9%
Quality38/100
Watch Herbal Dispatch Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -21.5% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 5/100
Evidence: Low Range $0.0191 – $0.0215 Share as image

Fair value as of: Jul 31, 2026

From 1 valuation models · updated 10 days ago

Share price −29.7% over the past month.

Below-average quality, and screening another 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0215). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band ($0.0191 to $0.0215), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.4530 $0.0010 Fair Value $0.0170 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0010 – $0.4530 · fair‑value band $0.0191 – $0.0215 · the $0.0239 price screens above the $0.0170 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Herbal Dispatch Inc (LUFFF) currently trades at $0.0239, while our model-based Fair Value estimate is $0.0170, implying the stock looks roughly 28.9% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Herbal Dispatch Inc generated revenue of $11.2M at a net margin of -21.5%. Revenue declined 35.4% year over year. Net debt stands at $1.5M. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0191 (bear case) to $0.0215 (bull case); at $0.0239, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -29%, LUFFF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.0100 $0.0200 $0.0200 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.0100 $0.0200 $0.0200 50

Notify me when LUFFF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $11.2M
Revenue growth (YoY) -35.4%
Net margin -21.5%
Return on equity -100%
Free cash flow −$2.1M FY2025
Operating margin -38.1%
More key figures
EPS (TTM) $-0.0200
Net debt $1.5M FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 38 · Market factors (momentum, volatility) 33

Profitability 30
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Herbal Dispatch Inc., together with its subsidiaries, engages in the sale of cannabis and cannabis related products in Canada and internationally. The company offers dried flowers, pre-rolls, concentrates, vapes, edibles, oils and capsules, topicals, CBD, seeds, and accessories, as well as small-batch craft and curated cannabis products.

Full company description

Herbal Dispatch Inc., together with its subsidiaries, engages in the sale of cannabis and cannabis related products in Canada and internationally. The company offers dried flowers, pre-rolls, concentrates, vapes, edibles, oils and capsules, topicals, CBD, seeds, and accessories, as well as small-batch craft and curated cannabis products. It also provides packaging and processing services. The company sells its products under various brand names through cannabis e-commerce platforms. It exports its products. The company was founded in 2015 and is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Herbal Dispatch Inc reported revenue of $12.1M in FY2025 versus $684K in FY2021, a compound +105.1%/yr. Reported net income was −$1.8M in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$12.1M
Latest YoY
+22.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+236.2%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+46.2%
Revenue +105.1%/yr
FY21 $684K
FY22 $319K
FY23 $4.7M
FY24 $9.9M
FY25 $12.1M
Net income
FY21 −$2.4M
FY22 −$4.6M
FY23 −$2.1M
FY24 −$2.8M
FY25 −$1.8M

LUFFF screens 29% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Herbal Dispatch Inc Fair Value". https://www.fairvalue-calculator.com/stock/LUFFF

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −29% · Below median
Return on assets -13% · Bottom 25%
Net margin (TTM) -22% · Bottom 25%
Operating margin (TTM) -38% · Bottom 25%
Revenue growth -35% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 1.59× · Cheaper than median
P/S (TTM) 0.43× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 0 · sector 20
PAST 0 · sector 24
HEALTH 99 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Herbal Dispatch Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Herbal Dispatch Inc (LUFFF) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0170 versus a price of $0.0239, about −29% (overvalued).
What is the fair value of LUFFF?
Our model-based fair value for Herbal Dispatch Inc is $0.0170 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0239.
What is the quality score of LUFFF?
Herbal Dispatch Inc has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Herbal Dispatch Inc (LUFFF)?
Herbal Dispatch Inc reported trailing-twelve-month revenue of about $11.2M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of LUFFF?
The net profit margin of Herbal Dispatch Inc is about -21.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Herbal Dispatch Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.