MADHUSE (MADHUSE) Fair Value & Analysis

IN · Market cap ₹372M

M MADHUSE MADHUSE · BSE

Price₹17.39

Fair Value₹26.25

Upside+50.9%

Quality35/100

Watch MADHUSE for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹19.69 – ₹32.82

Fair value as of: Jul 5, 2026

From 12 valuation models · updated today

Share price −3.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹16.99 – ₹27.09 · fair‑value band ₹19.69 – ₹32.82 · the ₹17.39 price screens below the ₹26.25 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MADHUSE (MADHUSE) currently trades at ₹17.39, while our model-based Fair Value estimate is ₹26.25 — implying the stock looks roughly 50.9% undervalued today. We read business quality at 35/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, MADHUSE generated revenue of ₹72.9M at a net margin of 38.6%. It earns a return on equity of 4.4%. The stock trades on a trailing P/E of 13.3. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹19.69 (bear case) to ₹32.82 (bull case); at ₹17.39, the current price sits below that range. The share trades about 42% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹72.9M

Revenue growth (YoY) +5,218%

Net margin 38.6%

Return on equity 4.4%

Free cash flow −₹120M FY2026

P/E ratio 13.3

More key figures

Operating margin -43.8%

EPS (TTM) ₹1.31

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

MADHUSE reported revenue of ₹10.9M in FY2026 versus ₹54.2K in FY2022, a compound +276.5%/yr. Reported net income was ₹28.1M in FY2026.

Revenue +276.5%/yr

FY22 ₹54.2K

FY23 ₹5.5K

FY24 ₹5.0K

FY25 ₹0

FY26 ₹10.9M

Net income

FY22 −₹947K

FY23 −₹1.4M

FY24 ₹1.2M

FY25 −₹8.3M

FY26 ₹28.1M

Is MADHUSE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

MADHUSE · Fair Value
₹26.25 +51%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/MADHUSE" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">MADHUSE · Fair Value</span><br><b style="font-size:20px">₹26.25</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+51%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "MADHUSE Fair Value". https://www.fairvalue-calculator.com/stock/MADHUSE

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is MADHUSE (MADHUSE) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹26.25 versus a price of ₹17.39 — about +51% (undervalued). Model-based estimate, not financial advice.

What is the fair value of MADHUSE?

Our model-based fair value for MADHUSE is ₹26.25 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹17.39.

What is the quality score of MADHUSE?

MADHUSE has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of MADHUSE (MADHUSE)?

MADHUSE reported trailing-twelve-month revenue of about ₹72.9M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of MADHUSE?

The net profit margin of MADHUSE is about 38.6%, meaning it keeps roughly 38.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.