EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Maoyan Entertainment, an investment holding company (MAOFF) fair value: what the stock is really worth

We calculate from audited financials what Maoyan Entertainment, an investment holding company is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · US · ISIN KYG5804A1076

ME Maoyan Entertainment, an investment holding company logo Broad data Sep 13, 2026

Maoyan Entertainment, an investment holding company

MAOFF · US

Strongly undervaluedStrong Fair Value upside with high Quality.

✓Fair value $2.03 · Strongly undervalued (+124%)
✓Quality 75/100
✓Healthy Growth (revenue 5y +27.7 %/yr)
✓Solidly profitable · 12.2% net margin (TTM)
✓generates free cash flow
·21.90% dividend yield
!Moderate moat 50/100

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$7.42 $0.8680 Fair Value $2.03 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range $0.8680 – $7.42 · fair‑value band $1.42 – $2.64 · the $0.9043 price screens below the $2.03 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Maoyan Entertainment, an investment holding company, operates a platform in the entertainment industry in the People's Republic of China. The company offers online movie and entertainment event ticketing, entertainment content, advertising, and other services.

Show more

Maoyan Entertainment, an investment holding company, operates a platform in the entertainment industry in the People's Republic of China. The company offers online movie and entertainment event ticketing, entertainment content, advertising, and other services. It also provides movie distribution and promotion, movie production and investment, and licensing of broadcasting rights of television series; and engages in the provision of online ordering of in-cinema food and beverage, and movie ticket membership subscriptions for cinemas, as well as sale of IP-centric movie merchandise. In addition, the company offers computer technology research, development, and advisory; film project technology advisory; e-business; network technology; strategic investment; and TV series investment and distribution; and economic and trade consultation services. It serves cinemas, entertainment content producers and distributors, and advertisers. Maoyan Entertainment was founded in 2012 and is headquartered in Beijing, the People's Republic of China.

Stock analysis

Maoyan Entertainment, an investment holding company, (MAOFF) currently trades at $0.9043, while our model-based Fair Value estimate is $2.03, implying the stock looks roughly 55.5% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of $19.30 per share, and 24 of the 24 models we run sit above the $0.9043 price.

Bear case: the Asset-Based group reads lowest at $5.54, and 0 of the 24 models stay below the price. Evidence for this calculation is high.

Scenario range: $1.42 (bear) to $2.64 (bull), the price of $0.9043 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 75/100 (high quality), in the Communication Services sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Maoyan Entertainment, an investment holding company, reported revenue of 4.6B CNY in FY2025 versus 3.3B CNY in FY2021, a compound +8.7%/yr. Reported net income was 564M CNY in FY2025, compounding +11.2%/yr from FY2021.

Key figures

Market cap $1.0B · P/E ratio 90.4 · P/S ratio 11.0 · EPS (TTM) $0.0100 · Net margin 12.2% · Return on equity 6.1% · Return on assets (EBIT) 5.8% · Operating margin 21.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 44% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at 124%, MAOFF screens cheaper than that median.

Fair Value models

Bear $1.42 Fair Value $2.03 Bull $2.64
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income $6.13 $6.18 $5.83 76
FCF DCF $15.17 $22.97 $42.80 75
Growth DCF $14.54 $24.34 $40.75 73
All 24 models by family
DCF Models
FCF DCF $15.17 $22.97 $42.80 75
Owner Earnings $9.35 $17.02 $31.00 70
5Y Revenue Exit $10.67 $16.86 $27.73 68
5Y EBITDA Exit $10.90 $17.37 $28.04 71
5Y P/E Exit $11.59 $19.87 $30.14 67
10Y Revenue Exit $11.89 $19.30 $28.33 64
10Y EBITDA Exit $12.25 $19.69 $32.16 64
10Y P/E Exit $12.70 $20.86 $33.98 60
Earnings-Based
Graham-Dodd $3.41 $23.01 $32.25 63
Lynch FV $6.74 $9.64 $12.53 61
PEG = 1.0 $6.74 $9.64 $12.53 57
EPV $6.33 $6.93 $7.43 68
Multiples
P/E Multiple $8.28 $11.03 $13.79 63
P/S Multiple $6.39 $8.53 $10.66 58
P/B Multiple $6.39 $8.53 $10.66 55
EV/EBIT $10.30 $13.10 $15.90 63
EV/EBITDA $9.09 $11.49 $13.88 64
EV/Revenue $8.27 $11.00 $13.73 52
Asset-Based
NCAV (Graham) $4.13 $5.54 $8.26 51
Growth DCF
Growth DCF $14.54 $24.34 $40.75 73
Rev-Margin DCF $10.67 $17.48 $27.44 69
Economic Profit
Residual Income $6.13 $6.18 $5.83 76
ROIC Compounder $6.33 $6.93 $7.43 70
Growth Earnings
Growth-Adj P/E $9.54 $13.62 $17.71 67

Open the full fair value analysis →

Notify me when MAOFF reaches fair value

Put MAOFF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 75/100

Of which business quality 74 · Market factors (momentum, volatility) 25

Profitability 35
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 95
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+13.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.7%
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+21.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+21.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−13% → 17%
2025 sits 218% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

Watch MAOFF, get fair value alerts →

Compare Maoyan Entertainment, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $338.50 $332.82 −2%
Meta Platforms, Inc META $648.03 $712.83 +10%
Tencent Holdings 0700 HK$428.40 HK$668.57 +56%
Spotify Technology S.A SPOT $525.75 $578.33 +10%
Reddit, Inc RDDT $157.77 $132.52 −16%
Baidu, Inc 89888 HK$76.30 HK$34.90 −54%
Kuaishou Technology, an investment holding company, 81024 HK$26.76 HK$52.36 +96%
NAVER Corporation 035420 206,500 KRW 315,395 KRW +53%
Tencent Music Entertainment Group 1698 HK$30.96 HK$71.50 +131%
REA Group REA A$154.42 A$169.86 +10%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Maoyan Entertainment, an investment holding company, · Fair Value
$2.03 +55%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Maoyan Entertainment, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/MAOFF

Frequently asked questions

Is Maoyan Entertainment, an investment holding company (MAOFF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $2.03 versus a price of $0.9043, about +124% upside (undervalued).
What is the fair value of MAOFF?
Our model-based fair value for Maoyan Entertainment, an investment holding company, is $2.03 (as of Sep 13, 2026), built from audited fundamentals. The current price: $0.9043.
What is the quality score of MAOFF?
Maoyan Entertainment, an investment holding company, has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Maoyan Entertainment, an investment holding company (MAOFF)?
Our model-based price target is the fair value of $2.03 (as of Sep 13, 2026) from 24 valuation models. Cautious scenario $1.42, optimistic scenario $2.64. It is a calculation from audited fundamentals, not an analyst target.
What is the Maoyan Entertainment, an investment holding company, stock forecast for 2026?
Our models put fair value at $2.03, about +124% upside versus a price of $0.9043 (undervalued). Cautious scenario $1.42, optimistic scenario $2.64. The calculation is refreshed regularly with new filings.
What is the revenue of Maoyan Entertainment, an investment holding company (MAOFF)?
Maoyan Entertainment, an investment holding company, reported trailing-twelve-month revenue of about $4.6B (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Maoyan Entertainment, an investment holding company (MAOFF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Maoyan Entertainment, an investment holding company, it is $2.03 per share (as of Sep 13, 2026), against a price of $0.9043. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Maoyan Entertainment, an investment holding company, stock overvalued or undervalued in 2026?
As of Sep 13, 2026, MAOFF trades below its calculated fair value: price $0.9043, fair value $2.03, a gap of about +124% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MAOFF?
No. The price is what the market pays today ($0.9043); the fair value is what the company's own numbers justify ($2.03). For Maoyan Entertainment, an investment holding company, the two are $1.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is Maoyan Entertainment, an investment holding company, worth?
The market values Maoyan Entertainment, an investment holding company, at about $1.0B (market capitalisation, as of Sep 13, 2026). Per share that is $0.9043; our models calculate a fair value of $2.03 per share.
What do the bullish and bearish scenarios say about MAOFF?
Our models span a range for Maoyan Entertainment, an investment holding company,: cautious scenario $1.42, base $2.03, optimistic $2.64 per share (as of Sep 13, 2026, price $0.9043). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is MAOFF from its 52-week high?
Maoyan Entertainment, an investment holding company, trades at $0.9043, about 44% below its 52-week high of $1.61 and 4% above the low of $0.8680 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $2.03 is for.
Which stocks are comparable to Maoyan Entertainment, an investment holding company,?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Maoyan Entertainment, an investment holding company, stock attractive at the current price?
The data as of Sep 13, 2026: price $0.9043, calculated fair value $2.03 (+124%), Quality Score 75/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MAOFF calculated?
We run Maoyan Entertainment, an investment holding company, through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.03, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Maoyan Entertainment, an investment holding company, currently trades 124 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Maoyan Entertainment, an investment holding company, right now?
The rarer combination: high quality (75/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case ($1.42). The market is more pessimistic than our downside scenario. A fairly wide model range ($1.42 to $2.64) leaves room in how you read the outcome.

Key figures of Maoyan Entertainment, an investment holding company,

How large is the market capitalisation of Maoyan Entertainment, an investment holding company (MAOFF)?
The market capitalisation of Maoyan Entertainment, an investment holding company, is $1.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Maoyan Entertainment, an investment holding company (MAOFF)?
The price-to-earnings ratio of Maoyan Entertainment, an investment holding company, is 90.4. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Maoyan Entertainment, an investment holding company (MAOFF)?
The price-to-sales ratio of Maoyan Entertainment, an investment holding company, is 11.0 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Maoyan Entertainment, an investment holding company (MAOFF)?
Earnings per share at Maoyan Entertainment, an investment holding company, are $0.0100 (price ÷ EPS = P/E 90.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Maoyan Entertainment, an investment holding company (MAOFF)?
The net margin of Maoyan Entertainment, an investment holding company, is 12.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Maoyan Entertainment, an investment holding company (MAOFF)?
The return on equity (ROE) of Maoyan Entertainment, an investment holding company, is 6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Maoyan Entertainment, an investment holding company (MAOFF)?
On an EBIT basis the return on assets of Maoyan Entertainment, an investment holding company, is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Maoyan Entertainment, an investment holding company (MAOFF)?
The operating margin of Maoyan Entertainment, an investment holding company, is 21.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Maoyan Entertainment, an investment holding company (MAOFF)?
Revenue at Maoyan Entertainment, an investment holding company, is growing +13.0% versus a year earlier (3y avg +25.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Maoyan Entertainment, an investment holding company (MAOFF)?
Earnings per share at Maoyan Entertainment, an investment holding company, are growing −37.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Maoyan Entertainment, an investment holding company (MAOFF) generate?
The free cash flow of Maoyan Entertainment, an investment holding company, is $1.2B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.