EN DE

Mavshack AB (MAV) Fair Value & Analysis

Communication Services · SE · Market cap 3.2M SEK

MA Mavshack AB MAV · ST
Pricekr 0.0040
Fair Valuekr 0.0085
Upside+112.5%
Quality22/100
Watch Mavshack AB for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (2/5)
Narrow moat 23/100
Evidence: Low Range kr 0.0085 – kr 0.0170 Share as image

Fair value as of: Jun 23, 2026

From 3 valuation models · updated 49 days ago

Below-average quality, screening 113% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (22/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (kr 0.0085). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (kr 0.0085 to kr 0.0170) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 18.70 kr 0.0030 Fair Value kr 0.0085 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range kr 0.0030 – kr 18.70 · fair‑value band kr 0.0085 – kr 0.0170 · the kr 0.0040 price screens below the kr 0.0085 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jun 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mavshack AB (MAV) currently trades at kr 0.0040, while our model-based Fair Value estimate is kr 0.0085, implying the stock looks roughly 112.5% undervalued today. The Quality Score stands at 22/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at 2.8M SEK. Revenue declined 72.2% year over year. Fundamentals as of Jun 23, 2026

Our scenario range runs from kr 0.0085 (bear case) to kr 0.0170 (bull case); at kr 0.0040, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at 113%, MAV screens cheaper than that median.

Notify me when MAV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.8M SEK
Revenue growth (YoY) -72.2%
Net margin -278%
Return on equity -666%
Free cash flow −30.8M SEK FY2025
Operating margin -1,145%
More key figures
EPS (TTM) kr -0.0200
Net cash 214K SEK FY2025

Figures from reported company fundamentals · as of Jun 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 22/100

Of which business quality 23 · Market factors (momentum, volatility) 17

Profitability 2
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mavshack AB (publ), together with its subsidiaries, trades and distributes digital media and related activities in Sweden, the Middle East, and internationally.

Full company description

Mavshack AB (publ), together with its subsidiaries, trades and distributes digital media and related activities in Sweden, the Middle East, and internationally. The company operates Mavshack.com, which provides Filipino movies and TV series in the UAE to hollywood classics, as well as contemporary hits served up in Scandinavia; Youtube channel with free films under the name @mavshack; Mavshacklive.in, an e-commerce site listing products available to be delivered to customers in India. It also provides e-commerce listing and selling services to small and medium vendors. In addition, the company offers IT services. The company was formerly known as 24h Technologies AB and changed its name to Mavshack AB (publ) in April 2013. Mavshack AB (publ) was incorporated in 2007 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mavshack AB reported revenue of kr 3.4M in FY2025 versus kr 48.9M in FY2021, a compound −48.8%/yr. Reported net income was −kr 5.5M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.4M SEK
Latest YoY
−70.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−56.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−39.6%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Revenue −48.8%/yr
FY21 kr 48.9M
FY22 kr 39.7M
FY23 kr 16.2M
FY24 kr 11.4M
FY25 kr 3.4M
Net income
FY21 −kr 35.7M
FY22 −kr 45.7M
FY23 −kr 18.9M
FY24 −kr 17.6M
FY25 −kr 5.5M

Watch MAV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mavshack AB Fair Value". https://www.fairvalue-calculator.com/stock/MAV

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 22 · Bottom 25%
Fair Value upside +113% · Top 25%
Return on assets -35% · Bottom 25%
Revenue growth -72% · Bottom 25%

Valuation Multiples vs Entertainment median · lower = cheaper

P/S (TTM) 0.12× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 10
PAST 0 · sector 0
HEALTH 0 · sector 97
DIVIDEND 0 · sector 44

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jun 23, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Mavshack AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mavshack AB (MAV) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of kr 0.0085 versus a price of kr 0.0040, about +113% (undervalued).
What is the fair value of MAV?
Our model-based fair value for Mavshack AB is kr 0.0085 (as of Jun 23, 2026), built from audited fundamentals. The current price is kr 0.0040.
What is the quality score of MAV?
Mavshack AB has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mavshack AB (MAV)?
Mavshack AB reported trailing-twelve-month revenue of about 2.8M SEK (latest available figure, as of Jun 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mavshack AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.