Fair Value Calculator Fair Value Calculator
EN DE

Mayur Uniquoters Limited (MAYURUNIQ) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹38.4B

MU Mayur Uniquoters Limited MAYURUNIQ · NSE
Price₹883.80
Fair Value₹737.38
Upside-16.6%
Quality72/100
Watch Mayur Uniquoters Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹428.66 – ₹1,046

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +20.0% over the past month.

Price vs Fair Value (12 months)

₹885.45 ₹478.79 Fair Value ₹737.38 Jul 2025 Jul 2026

12‑month range ₹478.79 – ₹885.45 · fair‑value band ₹428.66 – ₹1,046 · the ₹883.80 price screens above the ₹737.38 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Mayur Uniquoters Limited (MAYURUNIQ) currently trades at ₹883.80, while our model-based Fair Value estimate is ₹737.38 — implying the stock looks roughly 16.6% overvalued today. We read business quality at 72/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Mayur Uniquoters Limited generated revenue of ₹9.7B at a net margin of 19.8%. Revenue grew 9.1% year over year. It earns a return on equity of 18.4%. The balance sheet holds a net cash position of ₹734M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹9.7B
Revenue growth (YoY) +9.1%
Net margin 19.8%
Return on equity 18.4%
Free cash flow ₹1.2B FY2026
P/E ratio 20.0
More key figures
Operating margin 28.7%
EPS (TTM) ₹44.11
Dividend yield 0.7%
EPS growth (YoY) +43.4%
Net cash ₹734M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Mayur Uniquoters Limited engages in the manufacture and sale of coated textile fabrics in India and internationally. Its products include artificial leather/, PVC Vinyl and PU synthetic leather, and other products. The company's products are used in footwear, furnishings, automotive OEM, automotive replacement, and automotive exports markets. Mayur Uniquoters Limited was incorporated in 1992 and is based in Jaipur, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mayur Uniquoters Limited reported revenue of ₹9.7B in FY2026 versus ₹6.6B in FY2022, a compound +10.2%/yr. Reported net income was ₹1.9B in FY2026, compounding +19.4%/yr from FY2022.

Revenue +10.2%/yr
FY22 ₹6.6B
FY23 ₹7.8B
FY24 ₹8.0B
FY25 ₹8.8B
FY26 ₹9.7B
Net income +19.4%/yr
FY22 ₹944M
FY23 ₹1.0B
FY24 ₹1.2B
FY25 ₹1.5B
FY26 ₹1.9B

Is MAYURUNIQ fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 28.65 TWD 32.97 TWD +15%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Mayur Uniquoters Limited (MAYURUNIQ) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹737.38 versus a price of ₹883.80 — about −17% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MAYURUNIQ?
Our model-based fair value for Mayur Uniquoters Limited is ₹737.38 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹883.80.
What is the quality score of MAYURUNIQ?
Mayur Uniquoters Limited has a Quality Score of 72/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Mayur Uniquoters Limited (MAYURUNIQ)?
Mayur Uniquoters Limited reported trailing-twelve-month revenue of about ₹9.7B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of MAYURUNIQ?
The net profit margin of Mayur Uniquoters Limited is about 19.8%, meaning it keeps roughly 19.8% of revenue as net income. Based on the latest reported figures.
Does Mayur Uniquoters Limited pay a dividend?
Mayur Uniquoters Limited currently shows a dividend yield of about 0.70% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.