EN DE

Mercia Asset Management PLC (MERC) Fair Value & Analysis

Financial Services · GB · Market cap 112M GBX

MA Mercia Asset Management PLC MERC · LSE
Price£0.2700
Fair Value£0.2000
Upside-25.9%
Quality62/100
Watch Mercia Asset Management PLC for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -25.2% net margin
generates free cash flow
3.77% dividend yield
Trails peers (4/13)
Narrow moat 25/100
Evidence: Low Range £0.1600 – £0.2500 Share as image

Fair value as of: Jul 18, 2026

From 3 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from £0.1400 to £0.2000 (+42.9%) since Jun 26, 2026. Share price +0.9% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£0.2500). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£0.3831 £0.1973 Fair Value £0.2000 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range £0.1973 – £0.3831 · fair‑value band £0.1600 – £0.2500 · the £0.2700 price screens above the £0.2000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mercia Asset Management PLC (MERC) currently trades at £0.2700, while our model-based Fair Value estimate is £0.2000, implying the stock looks roughly 25.9% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Mercia Asset Management PLC generated revenue of £34.5M at a net margin of 9.7%. Revenue declined 3.9% year over year. It earns a return on equity of 1.8%. The balance sheet holds a net cash position of £25.4M. Fundamentals as of Jul 18, 2026

Our scenario range runs from £0.1600 (bear case) to £0.2500 (bull case); at £0.2700, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -26%, MERC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £0.1900 £0.2600 £0.3800 72
Rev-Margin DCF £0.1900 £0.2900 £0.4900 67
NCAV (Graham) £0.2100 £0.2800 £0.4100 50
All 3 models by family
Asset-Based
NCAV (Graham) £0.2100 £0.2800 £0.4100 50
Growth DCF
Growth DCF £0.1900 £0.2600 £0.3800 72
Rev-Margin DCF £0.1900 £0.2900 £0.4900 67

Widest divergence: Asset-Based (£0.2800) versus Growth DCF (£0.2600). Highest evidence: Growth DCF (72).

Notify me when MERC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 34.1M GBX
Revenue growth (YoY) -2.1%
Net margin -25.2%
Return on equity -4.8%
Free cash flow 4.7M GBX FY2026
P/E ratio 28.8
More key figures
Operating margin 10.9%
EPS (TTM) £-0.0200
Dividend yield 3.8%
EPS growth (YoY) -5.0%
Net cash 25.4M GBX FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 42

Profitability 7
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mercia Asset Management PLC is a private equity and venture capital firm specializing in incubation, venture debt, loan, mezzanine, seed EIS, early stage, emerging growth, mid venture, late venture, later stage, buyout, and growth capital investments.

Full company description

Mercia Asset Management PLC is a private equity and venture capital firm specializing in incubation, venture debt, loan, mezzanine, seed EIS, early stage, emerging growth, mid venture, late venture, later stage, buyout, and growth capital investments. It invests in technology focusing on sectors such as retailing, energy, healthcare, industrials, materials, real estate, telecommunication services, engineering and specialist manufacturing, and life sciences. The firm invests in Midlands, North of the United Kingdom, the North of England, and Scotland. It typically invests equity between £0.005 million ($0.01 million) and £10 million ($13.49 million). It makes investment in debt between $0.02 million and $2.32 million. The firm also makes equity investments in companies either directly or via its funds under management and can also provide investments in form of debt or convertible securities. It prefers to take majority or minority stake in its portfolio companies. It seeks board position in its portfolio companies. Mercia Asset Management PLC was founded in 2014 and is based in Henley-in-Arden, United Kingdom with additional offices across Europe.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mercia Asset Management PLC reported revenue of £34.1M in FY2026 versus £33.1M in FY2022, a compound +0.8%/yr. Reported net income was −£8.6M in FY2026.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
£34.1M
Latest YoY
−3.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.1%
Revenue +0.8%/yr
FY22 £33.1M
FY23 £25.0M
FY24 £30.4M
FY25 £35.2M
FY26 £34.1M
Net income
FY22 £26.1M
FY23 £2.8M
FY24 −£7.6M
FY25 £3.5M
FY26 −£8.6M

MERC screens 26% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mercia Asset Management PLC Fair Value". https://www.fairvalue-calculator.com/stock/MERC

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −26% · Below median
Return on assets 1% · Below median
Net margin (TTM) -25% · Bottom 25%
Operating margin (TTM) 11% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 3.8% · Above median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 28.8× · Pricier than 75% of peers
P/B 0.87× · Cheaper than median
P/S (TTM) 4.42× · Cheaper than median
P/FCF 32.2× · Pricier than 75% of peers
EV/EBITDA 17.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 0 · sector 95
DIVIDEND 75 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Mercia Asset Management PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mercia Asset Management PLC (MERC) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of £0.2000 versus a price of £0.2700, about −26% (overvalued).
What is the fair value of MERC?
Our model-based fair value for Mercia Asset Management PLC is £0.2000 (as of Jul 18, 2026), built from audited fundamentals. The current price is £0.2700.
What is the quality score of MERC?
Mercia Asset Management PLC has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mercia Asset Management PLC (MERC)?
Mercia Asset Management PLC reported trailing-twelve-month revenue of about £34.5M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MERC?
The net profit margin of Mercia Asset Management PLC is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.
Does Mercia Asset Management PLC pay a dividend?
Mercia Asset Management PLC currently shows a dividend yield of about 3.45% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mercia Asset Management PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.