MINAXI TEXTILES LTD. (MINAXI) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of MINAXI TEXTILES LTD. stock ₹1.76, price ₹1.20, upside +46.7%, quality 54 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value 30%+ above price?Yes
Quality 50+?Yes
In an uptrend?No
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
Minaxi Textiles Limited engages in the weaving, manufacturing, and selling cotton and cotton mixture fabrics in India. It offers suiting lycra fabric, cotton quilts, broken twill fabric, and satin fabric.
Show moreShow less
The company is also involved in the weaving of grey cloth of suiting and shirting; and the supply of uniform to government and semi-government departments. Minaxi Textiles Limited was incorporated in 1995 and is based in Gandhinagar, India.
Stock analysis
MINAXI TEXTILES LTD. (MINAXI) currently trades at ₹1.20, while our model-based Fair Value estimate is ₹1.76, implying the stock looks roughly 31.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹6.01 per share, and 9 of the 16 models we run sit above the ₹1.20 price.
Bear case: the Growth DCF group reads lowest at ₹0.5200, and 7 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹1.52 (bear) to ₹2.44 (bull), the price of ₹1.20 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
MINAXI TEXTILES LTD. reported revenue of ₹231M in FY2025 versus ₹311M in FY2021, a compound −7.1%/yr. Reported net income was ₹17.9M in FY2025.
Key figures
Market cap ₹59.3M (≈ $623K) Micro · P/E ratio 120.0 · P/S ratio 0.25 · EPS (TTM) ₹0.0100 · Net margin 0.3% · Return on equity 54.8% · Return on assets (EBIT) −5.2% · Operating margin 6.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 35% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −3% fair-value upside, at 47%, MINAXI screens cheaper than that median.
Fair Value models
Bear₹1.52Fair Value ₹1.76Bull₹2.44
Price ₹1.20 · Upside +46.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (₹0.0083 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.9%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +72.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +72.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 72.1% / 2.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 2%
⚠ Revenue per share shrinking 11.6%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.024 per share, median 0.14 in 2016 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 342 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+46.7% · Top 25%
Profitability
Return on equity (12 months)54.8% · Top 25%
Return on assets8.1% · Top 25%
Net margin (12 months)0.3% · Bottom 25%
Operating margin (12 months)6.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)9.7% · Above median
Balance sheet
Debt / equity1.67× · Highest 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is MINAXI TEXTILES LTD. (MINAXI) overvalued or undervalued?
As of Oct 24, 2026, our model estimates a fair value of ₹1.76 versus a price of ₹1.20, about +47% upside (undervalued).
What is the fair value of MINAXI?
Our model-based fair value for MINAXI TEXTILES LTD. is ₹1.76 (as of Oct 24, 2026), built from audited fundamentals. The current price: ₹1.20.
What is the quality score of MINAXI?
MINAXI TEXTILES LTD. has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MINAXI TEXTILES LTD. (MINAXI)?
Our model-based price target is the fair value of ₹1.76 (as of Oct 24, 2026) from 17 valuation models. Cautious scenario ₹1.52, optimistic scenario ₹2.44. It is a calculation from audited fundamentals, not an analyst target.
What is the MINAXI TEXTILES LTD. stock forecast for 2026?
Our models put fair value at ₹1.76, about +47% upside versus a price of ₹1.20 (undervalued). Cautious scenario ₹1.52, optimistic scenario ₹2.44. The calculation is refreshed regularly with new filings.
What is the revenue of MINAXI TEXTILES LTD. (MINAXI)?
MINAXI TEXTILES LTD. reported trailing-twelve-month revenue of about ₹237M (latest available figure, as of Oct 24, 2026).
What growth is priced into MINAXI TEXTILES LTD. (MINAXI)?
For today's price to be fair in a discounted-cash-flow model, MINAXI TEXTILES LTD. would have to grow free cash flow by more than 80 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.4 % per year. As of Oct 24, 2026.
What discount rate (WACC) does the fair value of MINAXI use?
Our models discount MINAXI TEXTILES LTD. at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MINAXI TEXTILES LTD. that is more than 80 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has MINAXI TEXTILES LTD. (MINAXI) delivered so far?
Over the past 5 years revenue at MINAXI TEXTILES LTD. grew +9.4 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MINAXI TEXTILES LTD. (MINAXI) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into MINAXI TEXTILES LTD. (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MINAXI TEXTILES LTD. (MINAXI)?
The free-cash-flow yield on the price is 0.70 %: that much free cash flow MINAXI TEXTILES LTD. produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MINAXI TEXTILES LTD. (MINAXI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MINAXI TEXTILES LTD. it is ₹1.76 per share (as of Oct 24, 2026), against a price of ₹1.20. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is MINAXI TEXTILES LTD. stock overvalued or undervalued in 2026?
As of Oct 24, 2026, MINAXI trades below its calculated fair value: price ₹1.20, fair value ₹1.76, a gap of about +47% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MINAXI?
No. The price is what the market pays today (₹1.20); the fair value is what the company's own numbers justify (₹1.76). For MINAXI TEXTILES LTD. the two are ₹0.5600 per share apart. That gap is exactly why we show both numbers side by side.
How much is MINAXI TEXTILES LTD. worth?
The market values MINAXI TEXTILES LTD. at about ₹59.3M (market capitalisation, as of Oct 24, 2026). Per share that is ₹1.20; our models calculate a fair value of ₹1.76 per share.
What do the bullish and bearish scenarios say about MINAXI?
Our models span a range for MINAXI TEXTILES LTD.: cautious scenario ₹1.52, base ₹1.76, optimistic ₹2.44 per share (as of Oct 24, 2026, price ₹1.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MINAXI?
MINAXI TEXTILES LTD. trades at a price-to-earnings ratio of 120.0 (as of Oct 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1.76 is built from several models across several years. Other multiples: P/B 1.4, P/S 0.3, EV/EBITDA 8.2.
How solid is the balance sheet of MINAXI TEXTILES LTD. (MINAXI)?
Balance-sheet figures for MINAXI TEXTILES LTD. (as of Oct 24, 2026): return on equity 54.8%, debt of 1.67 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is MINAXI from its 52-week high?
MINAXI TEXTILES LTD. trades at ₹1.20, about 35% below its 52-week high of ₹1.84 and 9% above the low of ₹1.10 (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1.76 is for.
Which stocks are comparable to MINAXI TEXTILES LTD.?
From the same area (Consumer Cyclical) we also value Tongkun Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MINAXI TEXTILES LTD. stock attractive at the current price?
The data as of Oct 24, 2026: price ₹1.20, calculated fair value ₹1.76 (+47%), Quality Score 54/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MINAXI calculated?
We run MINAXI TEXTILES LTD. through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1.76, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. MINAXI TEXTILES LTD. currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MINAXI TEXTILES LTD. (MINAXI)?
The closing price on Oct 28, 2026 was ₹1.20. Our model-based fair value is ₹1.76, about +47% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MINAXI TEXTILES LTD. right now?
The price is below even our cautious bear case (₹1.52). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of MINAXI TEXTILES LTD.
How large is the market capitalisation of MINAXI TEXTILES LTD. (MINAXI)?
The market capitalisation of MINAXI TEXTILES LTD. is ₹59.3M (≈ $623K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MINAXI TEXTILES LTD. (MINAXI)?
The price-to-sales ratio of MINAXI TEXTILES LTD. is 0.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MINAXI TEXTILES LTD. (MINAXI)?
Earnings per share at MINAXI TEXTILES LTD. are ₹0.0100 (price ÷ EPS = P/E 120.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of MINAXI TEXTILES LTD. (MINAXI)?
The net margin of MINAXI TEXTILES LTD. is 0.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MINAXI TEXTILES LTD. (MINAXI)?
The return on equity (ROE) of MINAXI TEXTILES LTD. is 54.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MINAXI TEXTILES LTD. (MINAXI)?
On an EBIT basis the return on assets of MINAXI TEXTILES LTD. is −5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MINAXI TEXTILES LTD. (MINAXI)?
The operating margin of MINAXI TEXTILES LTD. is 6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MINAXI TEXTILES LTD. (MINAXI)?
Revenue at MINAXI TEXTILES LTD. is growing +9.7% versus a year earlier (3y avg −7.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MINAXI TEXTILES LTD. (MINAXI)?
Earnings per share at MINAXI TEXTILES LTD. are growing −94.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does MINAXI TEXTILES LTD. (MINAXI) carry?
The net debt of MINAXI TEXTILES LTD. is ₹122M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch MINAXI TEXTILES LTD. in the live analysis
One click puts MINAXI TEXTILES LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 24, 2026