EN DE

Mayfair Gold Corp (MINE) Fair Value & Analysis

Basic Materials · US · Market cap $174M

MG Mayfair Gold Corp logo Mayfair Gold Corp MINE · US
Price$2.68
Fair Value$0.5700
Upside-78.7%
Quality28/100
Watch Mayfair Gold Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 6/100
Evidence: Low Range $0.3700 – $0.7100 Share as image

Fair value as of: Jul 18, 2026

From 3 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $3.00 to $0.5700 (−81.0%) since Jun 24, 2026. Share price +15.5% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.7100). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.3700 to $0.7100) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.64 $0.0001 Fair Value $0.5700 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $0.0001 – $4.64 · fair‑value band $0.3700 – $0.7100 · the $2.68 price screens above the $0.5700 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mayfair Gold Corp (MINE) currently trades at $2.68, while our model-based Fair Value estimate is $0.5700, implying the stock looks roughly 78.7% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $1.7M. Revenue declined 73.5% year over year. It earns a return on equity of -45.2%. The balance sheet holds a net cash position of $38.2M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.3700 (bear case) to $0.7100 (bull case); at $2.68, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 168% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -79%, MINE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $0.0200 $0.0200 $0.0200 70
DDM Multi-Stage $0.0200 $0.0200 $0.0200 61
NCAV (Graham) $0.3900 $0.5200 $0.7800 50
All 3 models by family
Dividend Discount
Gordon GGM $0.0200 $0.0200 $0.0200 70
DDM Multi-Stage $0.0200 $0.0200 $0.0200 61
Asset-Based
NCAV (Graham) $0.3900 $0.5200 $0.7800 50

Widest divergence: Asset-Based ($0.5200) versus Dividend Discount ($0.0200). Highest evidence: Gordon GGM (70).

Notify me when MINE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.7M
Revenue growth (YoY) -73.5%
Return on equity -45.2%
Free cash flow −$8.9M FY2025
EPS (TTM) $-0.1700
Net cash $38.2M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 36 · Market factors (momentum, volatility) 54

Profitability 0
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mayfair Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Canada. It primarily explores for gold deposits.

Full company description

Mayfair Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Canada. It primarily explores for gold deposits. Its flagship project is the 100%-owned Fenn-Gib gold project, which comprises 21 fee simple patented properties, 145 unpatented mining claims, and six mining lease properties covering an area of 1,877.8 hectares located in the Guibord, Munro, Michaud, and McCool Townships in northeast Ontario. Mayfair Gold Corp. was incorporated in 2019 and is headquartered in Matheson, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mayfair Gold Corp reported revenue of $0 in FY2025 versus $0 in FY2021. Reported net income was −$10.0M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2016)
$622K
Latest YoY
−74.7%
Revenue
FY21 $0
FY22 $0
FY23 $0
FY24 $0
FY25 $0
Net income
FY21 −$10.3M
FY22 −$18.2M
FY23 −$15.9M
FY24 −$12.7M
FY25 −$10.0M

MINE screens 79% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mayfair Gold Corp Fair Value". https://www.fairvalue-calculator.com/stock/MINE

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −79% · Bottom 25%
Return on assets -28% · Bottom 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth -74% · Bottom 25%

Valuation Multiples vs Gold median · lower = cheaper

P/B 3.34× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 100
PAST 0 · sector 0
HEALTH 100 · sector 98
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Mayfair Gold Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mayfair Gold Corp (MINE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $0.5700 versus a price of $2.68, about −79% (overvalued).
What is the fair value of MINE?
Our model-based fair value for Mayfair Gold Corp is $0.5700 (as of Jul 18, 2026), built from audited fundamentals. The current price is $2.68.
What is the quality score of MINE?
Mayfair Gold Corp has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mayfair Gold Corp (MINE)?
Mayfair Gold Corp reported trailing-twelve-month revenue of about $1.7M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MINE?
The net profit margin of Mayfair Gold Corp is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mayfair Gold Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.