Fair Value Calculator Fair Value Calculator
EN DE

Vale S.A (XVALO) Fair Value & Analysis

Basic Materials · ES · Market cap €53.5B

VS Vale S.A XVALO · MC
Price€12.30
Fair Value€8.05
Upside-34.5%
Quality61/100
Watch Vale S.A for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range €6.67 – €12.56 📤 Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 7 days ago

Fair value updated Jul 16, 2026, revised from €7.94 to €8.05 (+1.4%) since Jun 24, 2026. Share price −6.7% over the past month.

Price vs Fair Value (12 months)

€14.63 €8.17 Fair Value €8.05 Jul 2025 Jul 2026

12‑month range €8.17 – €14.63 · fair‑value band €6.67 – €12.56 · the €12.30 price screens above the €8.05 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vale S.A (XVALO) currently trades at €12.30, while our model-based Fair Value estimate is €8.05, implying the stock looks roughly 34.5% overvalued today. We read business quality at 61/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Vale S.A generated revenue of €215B at a net margin of 7.3%. Revenue grew 2.7% year over year. It earns a return on equity of 6.8%. Net debt stands at €12.0B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €6.67 (bear case) to €12.56 (bull case); at €12.30, the current price sits within that range. The share trades about 18% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -32% fair-value upside, at -35%, XVALO screens richer than that median.

Key figures & financial health

Revenue (TTM) €215B
Revenue growth (YoY) +2.7%
Net margin 7.3%
Return on equity 6.8%
Free cash flow €3.1B FY2025
P/E ratio 24.0
More key figures
Operating margin 28.1%
EPS (TTM) €0.5700
EPS growth (YoY) +22.0%
Net debt €12.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Vale S.A., together with its subsidiaries, produces iron ore and nickel in Brazil, Asia, the Middle East, North Africa, Europe, the Americas, and Oceania. The company operates in two segments, Iron Ore Solutions and Vale Base Metals. It extracts, produces, and distributes iron ore, iron ore pellets, briquettes, nickel, copper, other ferrous products, and by-products, including gold, silver, cobalt, platinum-group metals, and other base metals, as well as low-carbon critical minerals. The company also operates logistics systems and distribution centers, such as mining complexes, railways, and maritime terminals, ports, and ships; generates energy from hydroelectric, solar, and wind sources; and engages in greenfield mineral exploration. In addition, it is involved in research; and trading activities. The company was formerly known as Companhia Vale do Rio Doce and changed its name to Vale S.A. in May 2009. Vale S.A. was founded in 1942 and is headquartered in Rio De Janeiro, Brazil.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vale S.A reported revenue of €38.9B in FY2025 versus €54.5B in FY2021, a compound −8.1%/yr. Reported net income was €2.5B in FY2025, compounding +225.4%/yr from FY2021.

Revenue −8.1%/yr
FY21 €54.5B
FY22 €43.8B
FY23 €41.8B
FY24 €38.1B
FY25 €38.9B
Net income +225.4%/yr
FY21 €22.4M
FY22 €18.8M
FY23 €8.0B
FY24 €6.2B
FY25 €2.5B

Is XVALO fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Vale S.A Fair Value". https://www.fairvalue-calculator.com/stock/XVALO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPLF $44.00 $30.11 -32%
Rio Tinto Group RTNTF $129.57 $77.65 -40%
Grupo México, S.A. GMBXF $11.89 $9.58 -19%
CMOC Group CMCLY $148.88 $119.76 -20%
Anglo American plc AAUKF $55.08 $15.08 -73%
Fortescue Ltd FSUMF $14.80 $14.22 -4%
China Tungsten And Hightech Materials Co 000657 ¥77.95 ¥4.90 -94%
Hindustan Zinc Limited HINDZINC ₹573.20 ₹649.37 +13%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥49.66 ¥17.16 -65%
Boliden AB BOL kr 545.40 kr 372.59 -32%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vale S.A (XVALO) undervalued?
As of Jul 16, 2026, our model estimates a fair value of €8.05 versus a price of €12.30, about −35% (overvalued). Model-based estimate, not financial advice.
What is the fair value of XVALO?
Our model-based fair value for Vale S.A is €8.05 (as of Jul 16, 2026), built from audited fundamentals. The current price is €12.30.
What is the quality score of XVALO?
Vale S.A has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vale S.A (XVALO)?
Vale S.A reported trailing-twelve-month revenue of about €215B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of XVALO?
The net profit margin of Vale S.A is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Vale S.A analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.