EN DE

Mount Logan Capital Inc (MLCI) Fair Value & Analysis

Financial Services · US · Market cap $31.1M

ML Mount Logan Capital Inc logo Mount Logan Capital Inc MLCI · US
Price$3.03
Fair Value$3.16
Upside+4.3%
Quality47/100
Watch Mount Logan Capital Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -151.5% net margin
Moderate debt · negative free cash flow
6.51% dividend yield
Trails peers (4/11)
Narrow moat 9/100
Evidence: Low Range $1.42 – $5.46 Share as image

Fair value as of: Jul 27, 2026

From 2 valuation models · updated 14 days ago

Share price −10.1% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($1.42 to $5.46). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$8.49 $2.74 Fair Value $3.16 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $2.74 – $8.49 · fair‑value band $1.42 – $5.46 · the $3.03 price screens below the $3.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mount Logan Capital Inc (MLCI) currently trades at $3.03, while our model-based Fair Value estimate is $3.16, implying the stock looks roughly 4.3% fairly valued today. The Quality Score stands at 47/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $39.7M. Revenue declined 35.5% year over year. Net debt stands at $78.5M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $1.42 (bear case) to $5.46 (bull case); at $3.03, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 4%, MLCI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple $5.18 $6.91 $8.64 55
NCAV (Graham) $4.06 $5.45 $8.13 50
All 2 models by family
Multiples
P/B Multiple $5.18 $6.91 $8.64 55
Asset-Based
NCAV (Graham) $4.06 $5.45 $8.13 50

Widest divergence: Multiples ($6.91) versus Asset-Based ($5.45). Highest evidence: P/B Multiple (55).

Notify me when MLCI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $39.7M
Revenue growth (YoY) -35.5%
Net margin -151%
Return on equity -103%
Free cash flow −$22.2M FY2025
Operating margin -69.0%
More key figures
EPS (TTM) $-6.57
Dividend yield 6.5%
Net debt $78.5M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 19

Profitability 21
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mount Logan Capital Inc., through its subsidiaries, provides asset management and insurance solutions in the United States. It operates in two segments, Asset Management and Insurance Solutions.

Full company description

Mount Logan Capital Inc., through its subsidiaries, provides asset management and insurance solutions in the United States. It operates in two segments, Asset Management and Insurance Solutions. The company focuses on private credit across senior secured lending, asset-based and specialty finance, structured and other credit, venture and other lending, and select equity-linked solutions. It also provides underwriting, portfolio construction, and risk management solutions; investment advisory and management services; and reinsuring annuity products for individuals seeking to fund retirement needs. The company was formerly known as Marret Resource Corp. and changed its name to Mount Logan Capital Inc. in October 2018. Mount Logan Capital Inc. is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mount Logan Capital Inc reported revenue of −$12.4M in FY2025 versus $22.1M in FY2021. Reported net income was −$60.8M in FY2025.

Growth Quality 33/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$196M
Latest YoY
−8.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+107.0%
Revenue
FY21 $22.1M
FY22 $50.4M
FY23 $215M
FY24 $196M
FY25 −$12.4M
Net income
FY21 $28.7M
FY22 $48.3M
FY23 −$16.5M
FY24 $5.6M
FY25 −$60.8M

Watch MLCI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mount Logan Capital Inc Fair Value". https://www.fairvalue-calculator.com/stock/MLCI

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside +4% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -151% · Bottom 25%
Operating margin (TTM) -69% · Bottom 25%
Revenue growth -36% · Bottom 25%
Dividend yield (TTM) 6.5% · Top 25%
Debt / equity 1.03× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 0.78× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 39 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 49 · sector 95
DIVIDEND 100 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Mount Logan Capital Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mount Logan Capital Inc (MLCI) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $3.16 versus a price of $3.03, about +4% (fairly valued).
What is the fair value of MLCI?
Our model-based fair value for Mount Logan Capital Inc is $3.16 (as of Jul 27, 2026), built from audited fundamentals. The current price is $3.03.
What is the quality score of MLCI?
Mount Logan Capital Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mount Logan Capital Inc (MLCI)?
Mount Logan Capital Inc reported trailing-twelve-month revenue of about $39.7M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MLCI?
The net profit margin of Mount Logan Capital Inc is about -151.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Mount Logan Capital Inc pay a dividend?
Mount Logan Capital Inc currently shows a dividend yield of about 6.51% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mount Logan Capital Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.