MODAIRY (MODAIRY) Fair Value & Analysis

IN · Market cap ₹1.0B

M MODAIRY MODAIRY · BSE

Price₹35.63

Fair Value₹19.37

Upside-45.6%

Quality37/100

Watch MODAIRY for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹16.98 – ₹21.94

Fair value as of: Jul 5, 2026

From 13 valuation models · updated today

Share price +6.6% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹31.26 – ₹57.92 · fair‑value band ₹16.98 – ₹21.94 · the ₹35.63 price screens above the ₹19.37 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MODAIRY (MODAIRY) currently trades at ₹35.63, while our model-based Fair Value estimate is ₹19.37 — implying the stock looks roughly 45.6% overvalued today. We read business quality at 37/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, MODAIRY generated revenue of ₹3.4B at a net margin of 1.4%. Revenue grew 1.7% year over year. It earns a return on equity of 10.2%. Net debt stands at ₹12.8M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹16.98 (bear case) to ₹21.94 (bull case); at ₹35.63, the current price sits above that range. The share trades about 39% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹3.4B

Revenue growth (YoY) +1.7%

Net margin 1.4%

Return on equity 10.2%

Free cash flow −₹56.7M FY2026

P/E ratio 20.1

More key figures

Operating margin 1.3%

EPS (TTM) ₹1.77

EPS growth (YoY) -98.3%

Net debt ₹12.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

MODAIRY reported revenue of ₹3.4B in FY2026 versus ₹2.4B in FY2022, a compound +9.0%/yr. Reported net income was ₹48.8M in FY2026, compounding −0.3%/yr from FY2022.

Revenue +9.0%/yr

FY22 ₹2.4B

FY23 ₹2.2B

FY24 ₹3.6B

FY25 ₹3.5B

FY26 ₹3.4B

Net income −0.3%/yr

FY22 ₹49.5M

FY23 ₹122M

FY24 ₹342M

FY25 ₹830M

FY26 ₹48.8M

Is MODAIRY fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

MODAIRY · Fair Value
₹19.37 −46%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/MODAIRY" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">MODAIRY · Fair Value</span><br><b style="font-size:20px">₹19.37</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−46%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "MODAIRY Fair Value". https://www.fairvalue-calculator.com/stock/MODAIRY

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is MODAIRY (MODAIRY) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹19.37 versus a price of ₹35.63 — about −46% (overvalued). Model-based estimate, not financial advice.

What is the fair value of MODAIRY?

Our model-based fair value for MODAIRY is ₹19.37 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹35.63.

What is the quality score of MODAIRY?

MODAIRY has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of MODAIRY (MODAIRY)?

MODAIRY reported trailing-twelve-month revenue of about ₹3.4B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of MODAIRY?

The net profit margin of MODAIRY is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.