EN DE

Mono Next Public Company (MONO) Fair Value & Analysis

Communication Services · TH · Market cap 2.5B THB

MN Mono Next Public Company MONO · BK
Price0.7200 THB
Fair Value1.38 THB
Upside+91.7%
Quality52/100
Watch Mono Next Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -28.1% net margin
High debt · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 18/100
Evidence: Medium Range 0.9400 THB – 1.82 THB Share as image

Fair value as of: Jul 19, 2026

From 10 valuation models · updated 22 days ago

Share price −4.0% over the past month.

A solid business, screening 92% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.9400 THB). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.9400 THB to 1.82 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.08 THB 0.5100 THB Fair Value 1.38 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 0.5100 THB – 3.08 THB · fair‑value band 0.9400 THB – 1.82 THB · the 0.7200 THB price screens below the 1.38 THB fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mono Next Public Company (MONO) currently trades at 0.7200 THB, while our model-based Fair Value estimate is 1.38 THB, implying the stock looks roughly 91.7% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Mono Next Public Company generated revenue of 1.5B THB at a net margin of -28.1%. Revenue grew 6.1% year over year. Net debt stands at 1.3B THB. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.9400 THB (bear case) to 1.82 THB (bull case); at 0.7200 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at 92%, MONO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.26 THB 3.04 THB 4.33 THB 80
Rev-Margin DCF 1.32 THB 1.77 THB 2.28 THB 74
EV/EBITDA 1.27 THB 1.71 THB 2.15 THB 54
All 10 models by family
DCF Models
FCF DCF 2.16 THB 2.97 THB 4.43 THB 38
Owner Earnings 0.6900 THB 0.9600 THB 1.45 THB 31
5Y Revenue Exit 1.32 THB 1.74 THB 2.34 THB 39
5Y EBITDA Exit 1.51 THB 2.07 THB 2.81 THB 41
10Y Revenue Exit 1.62 THB 1.96 THB 2.30 THB 36
10Y EBITDA Exit 1.76 THB 2.16 THB 2.57 THB 37
Multiples
EV/EBITDA 1.27 THB 1.71 THB 2.15 THB 54
EV/Revenue 0.8300 THB 1.21 THB 1.59 THB 43
Growth DCF
Growth DCF 2.26 THB 3.04 THB 4.33 THB 80
Rev-Margin DCF 1.32 THB 1.77 THB 2.28 THB 74

Widest divergence: DCF Models (1.96 THB) versus Multiples (1.21 THB). Highest evidence: Growth DCF (80).

Notify me when MONO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.5B THB
Revenue growth (YoY) +6.1%
Net margin -28.1%
Return on equity -194%
Free cash flow 831M THB FY2025
Operating margin 5.7%
More key figures
EPS (TTM) -0.1200 THB
EPS growth (YoY) -56.7%
Net debt 1.3B THB FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 51 · Market factors (momentum, volatility) 21

Profitability 12
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mono Next Public Company Limited, together with its subsidiaries, engages in the media, and content and entertainment businesses in Thailand. The company produces and distributes of motion pictures and television programs, as well as provision of subscription-based entertainment content services.

Full company description

Mono Next Public Company Limited, together with its subsidiaries, engages in the media, and content and entertainment businesses in Thailand. The company produces and distributes of motion pictures and television programs, as well as provision of subscription-based entertainment content services. It also offers online and subscribed streaming video, and location services. In addition, the company is involved in the production of other programming; movie; broadcasting and television; and commerce and content arrangement businesses. Mono Next Public Company Limited was founded in 2002 and is based in Pak Kret, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mono Next Public Company reported revenue of 1.5B THB in FY2025 versus 2.2B THB in FY2021, a compound −9.3%/yr. Reported net income was −413M THB in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.5B THB
Latest YoY
−19.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Revenue −9.3%/yr
FY21 2.2B THB
FY22 2.1B THB
FY23 1.9B THB
FY24 1.8B THB
FY25 1.5B THB
Net income
FY21 45.2M THB
FY22 69.3M THB
FY23 −255M THB
FY24 −797M THB
FY25 −413M THB

Watch MONO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mono Next Public Company Fair Value". https://www.fairvalue-calculator.com/stock/MONO

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +92% · Top 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -28% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth 6% · Above median
Debt / equity 17.59× · Higher than 75% of peers

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 5.04× · Pricier than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 4.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 31 · sector 10
PAST 0 · sector 0
HEALTH 0 · sector 97
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Mono Next Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mono Next Public Company (MONO) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 1.38 THB versus a price of 0.7200 THB, about +92% (undervalued).
What is the fair value of MONO?
Our model-based fair value for Mono Next Public Company is 1.38 THB (as of Jul 19, 2026), built from audited fundamentals. The current price is 0.7200 THB.
What is the quality score of MONO?
Mono Next Public Company has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mono Next Public Company (MONO)?
Mono Next Public Company reported trailing-twelve-month revenue of about 1.5B THB (latest available figure, as of Jul 19, 2026).
What is the net profit margin of MONO?
The net profit margin of Mono Next Public Company is about -28.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mono Next Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.