EN DE

Morarjee Textiles Limited (MORARJEE) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹355M

MT Morarjee Textiles Limited MORARJEE · BSE
Price₹10.20
Fair Value₹7.70
Upside-24.5%
Quality45/100
Watch Morarjee Textiles Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Negative equity (buybacks among others) · generates free cash flow

Risks

!Trades 25% ABOVE our fair value of ₹7.70
!Weak Growth
!Thin margins · 0.0% net margin
!Mixed vs. peers (4/10)
Weak Growth
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 31/100
Evidence: Low Range ₹6.18 – ₹9.53 Share as image

Fair value as of: Aug 22, 2026

From 6 valuation models · updated today

Share price −0.6% over the past month.

Below-average quality, and screening another 25% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹9.53). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹32.20 ₹4.54 Fair Value ₹7.70 Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range ₹4.54 – ₹32.20 · fair‑value band ₹6.18 – ₹9.53 · the ₹10.20 price screens above the ₹7.70 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Morarjee Textiles Limited (MORARJEE) currently trades at ₹10.20, while our model-based Fair Value estimate is ₹7.70, implying the stock looks roughly 24.5% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at ₹328M. Revenue declined 74.2% year over year. Net debt stands at ₹5.1B. Fundamentals as of Aug 22, 2026

Our scenario range runs from ₹6.18 (bear case) to ₹9.53 (bull case); at ₹10.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at -25%, MORARJEE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹6.85 ₹8.44 ₹10.89 80
Rev-Margin DCF ₹6.77 ₹9.39 ₹12.61 74
EV/Revenue ₹7.34 ₹9.98 ₹12.62 43
All 6 models by family
DCF Models
FCF DCF ₹6.68 ₹8.35 ₹11.14 38
5Y Revenue Exit ₹6.77 ₹9.24 ₹12.84 39
10Y Revenue Exit ₹6.56 ₹8.27 ₹10.09 36
Multiples
EV/Revenue ₹7.34 ₹9.98 ₹12.62 43
Growth DCF
Growth DCF ₹6.85 ₹8.44 ₹10.89 80
Rev-Margin DCF ₹6.77 ₹9.39 ₹12.61 74

Widest divergence: Multiples (₹9.98) versus DCF Models (₹8.35). Highest evidence: Growth DCF (80).

Notify me when MORARJEE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹328M
Revenue growth (YoY) -74.2%
Free cash flow ₹23.6M FY2023
Operating margin 14.6%
EPS (TTM) ₹-63.05
Net debt ₹5.1B FY2022

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 40 · Market factors (momentum, volatility) 69

Profitability 1
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Morarjee Textiles Limited engages in the manufacture and sale of yarns and fabrics in India and internationally. It also offers cotton shirting fabrics; printed fabrics, including satin, cambric, poplin, lawn, and silk; yarn dyed shirting, such as prima linea, ganges, and seasonal collection; and voiles and white fabrics.

Full company description

Morarjee Textiles Limited engages in the manufacture and sale of yarns and fabrics in India and internationally. It also offers cotton shirting fabrics; printed fabrics, including satin, cambric, poplin, lawn, and silk; yarn dyed shirting, such as prima linea, ganges, and seasonal collection; and voiles and white fabrics. The company was founded in 1871 and is based in Mumbai, India. Morarjee Textiles Limited is a subsidiary of Ashok Piramal Group Textiles Trust.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Morarjee Textiles Limited reported revenue of ₹328M in FY2023 versus ₹3.8B in FY2019, a compound −45.9%/yr. Reported net income was −₹2.0B in FY2023.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2023)
₹328M
Latest YoY
−84.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−44.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−37.7%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.5%
Revenue −45.9%/yr
FY19 ₹3.8B
FY20 ₹1.9B
FY21 ₹2.7B
FY22 ₹2.1B
FY23 ₹328M
Net income
FY19 −₹265M
FY20 −₹617M
FY21 −₹881M
FY22 −₹1.9B
FY23 −₹2.0B

MORARJEE screens 25% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Morarjee Textiles Limited Fair Value". https://www.fairvalue-calculator.com/stock/MORARJEE

Peer Group

Textile Manufacturing · 330 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −25% · Below median
Return on assets -6% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 15% · Top 25%
Revenue growth -74% · Bottom 25%

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/S (TTM) 0.01× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE1 · sector 9
FUTURE0 · sector 0
PAST0 · sector 15
HEALTH100 · sector 95
DIVIDEND0 · sector 33

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,124 ₹467.49 -58%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%
Arvind Limited ARVIND ₹571.85 ₹322.41 -44%

Compare Morarjee Textiles Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Morarjee Textiles Limited (MORARJEE) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of ₹7.70 versus a price of ₹10.20, about −25% (overvalued).
What is the fair value of MORARJEE?
Our model-based fair value for Morarjee Textiles Limited is ₹7.70 (as of Aug 22, 2026), built from audited fundamentals. The current price: ₹10.20.
What is the quality score of MORARJEE?
Morarjee Textiles Limited has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Morarjee Textiles Limited (MORARJEE)?
Morarjee Textiles Limited reported trailing-twelve-month revenue of about ₹328M (latest available figure, as of Aug 22, 2026).
What is the net profit margin of MORARJEE?
The net profit margin of Morarjee Textiles Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Morarjee Textiles Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.