EN DE

Morepen Laboratories Limited (MOREPENLAB) Fair Value & Analysis

Healthcare · IN · Market cap ₹32.8B

ML Morepen Laboratories Limited MOREPENLAB · NSE
Price₹89.82
Fair Value₹29.44
Upside-67.2%
Quality38/100
Watch Morepen Laboratories Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.3% net margin
Low debt · negative free cash flow
0.32% dividend yield
Trails peers (4/13)
Narrow moat 30/100
Evidence: High Range ₹21.54 – ₹36.79 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 4 days ago

Share price +52.5% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹36.79). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹95.78 ₹23.75 Fair Value ₹29.44 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹23.75 – ₹95.78 · fair‑value band ₹21.54 – ₹36.79 · the ₹89.82 price screens above the ₹29.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Morepen Laboratories Limited (MOREPENLAB) currently trades at ₹89.82, while our model-based Fair Value estimate is ₹29.44, implying the stock looks roughly 67.2% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Morepen Laboratories Limited generated revenue of ₹18.1B at a net margin of 5.3%. Revenue grew 4.0% year over year. It earns a return on equity of 7.9%. Net debt stands at ₹1.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹21.54 (bear case) to ₹36.79 (bull case); at ₹89.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 172% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -67%, MOREPENLAB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹18.67 ₹19.83 ₹22.03 76
ROIC Compounder ₹10.10 ₹11.98 ₹13.63 72
Gordon GGM ₹1.82 ₹3.78 ₹6.00 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹11.77 ₹60.68 ₹83.88 54
Lynch FV ₹16.57 ₹23.67 ₹30.77 50
PEG = 1.0 ₹16.57 ₹23.67 ₹30.77 46
EPV ₹10.10 ₹11.98 ₹13.63 59
Dividend Discount
Gordon GGM ₹1.82 ₹3.78 ₹6.00 70
DDM Multi-Stage ₹1.82 ₹3.19 ₹3.97 61
Multiples
P/E Multiple ₹28.57 ₹38.09 ₹47.62 63
P/S Multiple ₹22.08 ₹29.44 ₹36.79 58
P/B Multiple ₹22.08 ₹29.44 ₹36.79 55
EV/EBIT ₹19.57 ₹26.49 ₹33.41 53
EV/EBITDA ₹22.89 ₹30.92 ₹38.94 54
EV/Revenue ₹13.63 ₹19.98 ₹26.33 43
Asset-Based
NCAV (Graham) ₹11.37 ₹15.24 ₹22.75 50
Economic Profit
Residual Income ₹18.67 ₹19.83 ₹22.03 76
ROIC Compounder ₹10.10 ₹11.98 ₹13.63 72
Growth Earnings
Growth-Adj P/E ₹25.51 ₹36.44 ₹47.38 68

Widest divergence: Growth Earnings (₹36.44) versus Dividend Discount (₹3.19). Highest evidence: Residual Income (76).

Notify me when MOREPENLAB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹18.1B
Revenue growth (YoY) +4.0%
Net margin 5.3%
Return on equity 7.9%
Free cash flow −₹1.4B FY2026
P/E ratio 51.9
More key figures
Operating margin 3.9%
EPS (TTM) ₹1.73
Dividend yield 0.3%
EPS growth (YoY) -18.9%
Net debt ₹1.4B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 41 · Market factors (momentum, volatility) 82

Profitability 48
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 23
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Morepen Laboratories Limited develops, manufactures, markets, and sells active pharmaceutical ingredients (APIs), branded and generic formulations, and home health products in India, the United States, and internationally.

Full company description

Morepen Laboratories Limited develops, manufactures, markets, and sells active pharmaceutical ingredients (APIs), branded and generic formulations, and home health products in India, the United States, and internationally. The company offers APIs for anti-histaminic, anti-asthmatic, anti-lipemic, anti-hypertensive, anti-diabetic, anti-coagulant, anti-ulcerative, and anti-depressant drugs; and home diagnostic products, such as air purifiers, sphygmomanometers, blood glucose test strips, blood pressure monitors, breathe free vaporizers, stethoscopes, digital thermometers, blood glucose monitors, nebulizers, heat belts, and pulse oximeters. It also provides OTC and healthcare products, including fever X for fever; Pain X for pain; Fiber-X for constipation; sat isabgol; Acidity X for acidity; Burnol, a first degree/minor burns cream; and formulations for nutrition and probiotics, gastroenterology, antibiotics, gynecology, anti-allergic, and central nervous system, as well as cardiology, diabetology, and nutraceuticals. The company offers over the counter products under the Dr. Morepen brand name. Morepen Laboratories Limited was incorporated in 1984 and is based in Gurugram, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Morepen Laboratories Limited reported revenue of ₹18.1B in FY2026 versus ₹15.4B in FY2022, a compound +4.0%/yr. Reported net income was ₹949M in FY2026, compounding −1.7%/yr from FY2022.

Growth Quality 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹18.1B
Latest YoY
−1.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Revenue +4.0%/yr
FY22 ₹15.4B
FY23 ₹14.2B
FY24 ₹17.0B
FY25 ₹18.3B
FY26 ₹18.1B
Net income −1.7%/yr
FY22 ₹1.0B
FY23 ₹387M
FY24 ₹962M
FY25 ₹1.2B
FY26 ₹949M
Character of growth · EPS growth decomposed (2015-2026) +23.7 % p.a.
Revenue per share +13.3 pp

of which total revenue +15.4 pp · buybacks/dilution −2.1 pp

EBIT margin +14.2 pp
Tax rate −3.1 pp
Residual (interest, one-offs) −0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MOREPENLAB screens 67% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Morepen Laboratories Limited Fair Value". https://www.fairvalue-calculator.com/stock/MOREPENLAB

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 51.9× · Pricier than 75% of peers
P/B 2.63× · Pricier than median
P/S (TTM) 1.81× · Cheaper than median
EV/EBITDA 26.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 20 · sector 20
PAST 31 · sector 24
HEALTH 95 · sector 96
DIVIDEND 6 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Morepen Laboratories Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Morepen Laboratories Limited (MOREPENLAB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹29.44 versus a price of ₹89.82, about −67% (overvalued).
What is the fair value of MOREPENLAB?
Our model-based fair value for Morepen Laboratories Limited is ₹29.44 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹89.82.
What is the quality score of MOREPENLAB?
Morepen Laboratories Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Morepen Laboratories Limited (MOREPENLAB)?
Morepen Laboratories Limited reported trailing-twelve-month revenue of about ₹18.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MOREPENLAB?
The net profit margin of Morepen Laboratories Limited is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Morepen Laboratories Limited pay a dividend?
Morepen Laboratories Limited currently shows a dividend yield of about 0.32% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Morepen Laboratories Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.