EN DE

NBT Bancorp Inc (NBTB) Fair Value & Analysis

Financial Services · US · Market cap $2.8B

NB NBT Bancorp Inc logo NBT Bancorp Inc NBTB · US
Price$52.66
Fair Value$42.30
Upside-19.7%
Quality46/100
Watch NBT Bancorp Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 26.4% net margin
Low debt · generates free cash flow
2.83% dividend yield
Mixed vs. peers (6/15)
Wide moat 67/100
Evidence: High Range $31.73 – $52.88 Share as image

Fair value as of: Jul 17, 2026

From 6 valuation models · updated 23 days ago

Share price +7.4% over the past month.

Below-average quality, and screening another 20% overvalued on our models.

What matters now

  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$54.26 $26.31 Fair Value $42.30 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $26.31 – $54.26 · fair‑value band $31.73 – $52.88 · the $52.66 price screens above the $42.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NBT Bancorp Inc (NBTB) currently trades at $52.66, while our model-based Fair Value estimate is $42.30, implying the stock looks roughly 19.7% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NBT Bancorp Inc generated revenue of $697M at a net margin of 26.4%. Revenue grew 21.6% year over year. It earns a return on equity of 10.6%. Net debt stands at $142M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $31.73 (bear case) to $52.88 (bull case); at $52.66, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -20%, NBTB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $30.74 $33.34 $40.88 76
Gordon GGM $12.26 $24.43 $36.99 70
P/E Multiple $31.73 $42.30 $52.88 63
All 6 models by family
Dividend Discount
Gordon GGM $12.26 $24.43 $36.99 70
DDM Multi-Stage $12.26 $20.23 $25.78 61
Multiples
P/E Multiple $31.73 $42.30 $52.88 63
P/B Multiple $38.28 $51.04 $63.80 55
Asset-Based
NCAV (Graham) $18.23 $24.43 $36.46 50
Economic Profit
Residual Income $30.74 $33.34 $40.88 76

Widest divergence: Multiples ($42.30) versus Dividend Discount ($20.23). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $697M
Revenue growth (YoY) +21.6%
Net margin 26.4%
Return on equity 10.6%
Free cash flow $219M FY2025
P/E ratio 14.5
More key figures
Operating margin 40.6%
EPS (TTM) $3.67
Dividend yield 2.8%
EPS growth (YoY) +27.3%
Net debt $142M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 41 · Market factors (momentum, volatility) 77

Profitability 31
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NBT Bancorp Inc., a financial holding company, provides personal and commercial banking, retail banking, and wealth management services in the United States. It operates through Banking, Retirement Plan Administration, and All Other segments.

Full company description

NBT Bancorp Inc., a financial holding company, provides personal and commercial banking, retail banking, and wealth management services in the United States. It operates through Banking, Retirement Plan Administration, and All Other segments. The company offers demand deposit, savings, interest-bearing checking, money market deposit, and certificate of deposit accounts; and indirect and direct consumer loans, home equity loans and lines of credit, residential mortgages, business banking loans, commercial and industrial loans, agricultural loans, commercial construction loans, commercial real estate loans, indirect auto loans, and other consumer loans, as well as agricultural lending, personal lines of credit, overdraft protection, and second mortgage loans. It also provides trust and investment services; financial planning and life insurance services; and retirement plan and health savings account recordkeeping and administration, and actuarial services. In addition, the company offers insurance products, such as personal property and casualty, business liability, and commercial insurance; and other products and services through a network of ATM locations and 24-hour online, mobile, and telephone channels that enable customers to check balances, make deposits, transfer funds, pay bills, access statements, apply for loans, and access various other products and services. Further, it operates as a property management and passive investment company, as well as investment advisor that provides investment management and financial consulting services. The company serves retail, commercial, and municipal customers. It operates in upstate New York, northeastern Pennsylvania, southern New Hampshire, western Massachusetts, Vermont, southern Maine, and central and northwestern Connecticut. NBT Bancorp Inc. was founded in 1856 and is headquartered in Norwich, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NBT Bancorp Inc reported revenue of $867M in FY2025 versus $495M in FY2021, a compound +15.1%/yr. Reported net income was $169M in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$867M
Latest YoY
+10.4%
Avg. growth/yr (3Y)
+17.3%
Avg. growth/yr (5Y)
+12.0%
Avg. growth/yr (34Y)
+7.0%
Revenue +15.1%/yr
FY21 $495M
FY22 $537M
FY23 $662M
FY24 $786M
FY25 $867M
Net income +2.2%/yr
FY21 $155M
FY22 $152M
FY23 $119M
FY24 $141M
FY25 $169M

NBTB screens 20% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NBT Bancorp Inc Fair Value". https://www.fairvalue-calculator.com/stock/NBTB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −20% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 1% · Above median
Net margin (TTM) 26% · Below median
Operating margin (TTM) 41% · Above median
Revenue growth 22% · Top 25%
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.10× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 14.5× · Pricier than median
P/B 1.46× · Pricier than 75% of peers
P/S (TTM) 3.97× · Pricier than median
P/FCF 12.6× · Pricier than median
EV/EBITDA 11.5× · Pricier than median
PEG 2.66× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 39
FUTURE 100 · sector 44
PAST 42 · sector 41
HEALTH 95 · sector 85
DIVIDEND 57 · sector 49

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare NBT Bancorp Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NBT Bancorp Inc (NBTB) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $42.30 versus a price of $52.66, about −20% (overvalued).
What is the fair value of NBTB?
Our model-based fair value for NBT Bancorp Inc is $42.30 (as of Jul 17, 2026), built from audited fundamentals. The current price is $52.66.
What is the quality score of NBTB?
NBT Bancorp Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NBT Bancorp Inc (NBTB)?
NBT Bancorp Inc reported trailing-twelve-month revenue of about $697M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of NBTB?
The net profit margin of NBT Bancorp Inc is about 26.4%, meaning it keeps roughly 26.4% of revenue as net income. Based on the latest reported figures.
Does NBT Bancorp Inc pay a dividend?
NBT Bancorp Inc currently shows a dividend yield of about 3.24% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NBT Bancorp Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.