NorCom Information Technology GmbH & Co. KGaA (NC5A) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of NorCom Information Technology GmbH & Co. KGaA stock €1.18, price €1.13, upside +4.1%, quality 42 out of 100. Rating: fairly valued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range €1.10 – €15.00 · fair‑value band €0.8900 – €1.65 · the €1.13 price screens below the €1.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 10, 2026.
Follow NorCom Information Technology GmbH & Co. KGaA in your weekly email
Every Wednesday you see whether NorCom Information Technology GmbH & Co. KGaA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
NorCom Information Technology GmbH & Co. KGaA develops and implements big data and KI solutions in Germany and internationally.
Show moreShow less
The company offers DaSense, an AI technology platform that can analyze documents and initiate and support workflows; AI apps, an applications or software programs that use artificial intelligence (AI) and machine learning to perform specific tasks; and AI large language model to understand and generate natural language.
It serves GovTech, Legal Tech, and Industrie sectors. NorCom Information Technology GmbH & Co. KGaA was founded in 1989 and is based in Munich, Germany.
Stock analysis
NorCom Information Technology GmbH & Co. KGaA (NC5A) currently trades at €1.13, while our model-based Fair Value estimate is €1.18, so the stock looks roughly fairly valued today (gap 3.9%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €1.32 per share, and 5 of the 6 models we run sit above the €1.13 price.
Bear case: the Multiples group reads lowest at €0.5900, and 1 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: €0.8900 (bear) to €1.65 (bull), the price of €1.13 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
NorCom Information Technology GmbH & Co. KGaA reported revenue of €5.4M in FY2025 versus €9.6M in FY2021, a compound −13.3%/yr. Reported net income was −€1.9M in FY2025.
Key figures
Market cap €2.3M Micro · P/S ratio 0.64 · EPS (TTM) €−0.6400 · Net margin −29.2% · Return on equity −69.2% · Return on assets (EBIT) −12.2% (5-year average) · Operating margin −2.8% · Revenue (TTM) €4.9M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −13% fair-value upside, at 4%, NC5A screens cheaper than that median.
Fair Value models
Bear€0.8900Fair Value €1.18Bull€1.65
Price €1.13 · Upside +4.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.10/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−30.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.8%
Start year 2020 (pandemic). Over 10 years: −10.4% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.0% (2020) → −32.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −0.7% a year for the price.
Compare NorCom Information Technology GmbH & Co. KGaA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 242 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside+4.2% · Below median
Profitability
Return on assets−37.0% · Bottom 25%
Net margin (12 months)−29.2% · Bottom 25%
Operating margin (12 months)−2.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−15.7% · Bottom 25%
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
P/B1.60× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months)0.47× · Cheapest 25%
Price / free cash flow (fiscal year)14.2× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "NorCom Information Technology GmbH & Co. KGaA Fair Value". https://www.fairvalue-calculator.com/stock/NC5A
Frequently asked questions
Is NorCom Information Technology GmbH & Co. KGaA (NC5A) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of €1.18 versus a price of €1.13, about +4% upside (fairly valued).
What is the fair value of NC5A?
Our model-based fair value for NorCom Information Technology GmbH & Co. KGaA is €1.18 (as of Nov 10, 2026), built from audited fundamentals. The current price: €1.13.
What is the quality score of NC5A?
NorCom Information Technology GmbH & Co. KGaA has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NorCom Information Technology GmbH & Co. KGaA (NC5A)?
Our model-based price target is the fair value of €1.18 (as of Nov 10, 2026) from 6 valuation models. Cautious scenario €0.8900, optimistic scenario €1.65. It is a calculation from audited fundamentals, not an analyst target.
What is the NorCom Information Technology GmbH & Co. KGaA stock forecast for 2026?
Our models put fair value at €1.18, about +4% upside versus a price of €1.13 (fairly valued). Cautious scenario €0.8900, optimistic scenario €1.65. The calculation is refreshed regularly with new filings.
What is the revenue of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
NorCom Information Technology GmbH & Co. KGaA reported trailing-twelve-month revenue of about €4.9M (latest available figure, as of Nov 10, 2026).
What growth is priced into NorCom Information Technology GmbH & Co. KGaA (NC5A)?
For today's price to be fair in a discounted-cash-flow model, NorCom Information Technology GmbH & Co. KGaA would have to grow free cash flow by +1.5 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -11.8 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of NC5A use?
Our models discount NorCom Information Technology GmbH & Co. KGaA at 8.9 %: a base by market capitalisation (nano), damped by beta 0.73, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For NorCom Information Technology GmbH & Co. KGaA that is +1.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has NorCom Information Technology GmbH & Co. KGaA (NC5A) delivered so far?
Over the past 5 years revenue at NorCom Information Technology GmbH & Co. KGaA grew -11.8 % a year. The price currently implies free-cash-flow growth of +1.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of NorCom Information Technology GmbH & Co. KGaA (NC5A) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into NorCom Information Technology GmbH & Co. KGaA (+1.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
The free-cash-flow yield on the price is 7.03 %: that much free cash flow NorCom Information Technology GmbH & Co. KGaA produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NorCom Information Technology GmbH & Co. KGaA it is €1.18 per share (as of Nov 10, 2026), against a price of €1.13. It is the blended result of 6 valuation models in 3 families (DCF Models, Multiples, Growth DCF).
Is NorCom Information Technology GmbH & Co. KGaA stock overvalued or undervalued in 2026?
As of Nov 10, 2026, NC5A trades below its calculated fair value: price €1.13, fair value €1.18, a gap of about +4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NC5A?
No. The price is what the market pays today (€1.13); the fair value is what the company's own numbers justify (€1.18). For NorCom Information Technology GmbH & Co. KGaA the two are €0.0460 per share apart. That gap is exactly why we show both numbers side by side.
How much is NorCom Information Technology GmbH & Co. KGaA worth?
The market values NorCom Information Technology GmbH & Co. KGaA at about €2.3M (market capitalisation, as of Nov 10, 2026). Per share that is €1.13; our models calculate a fair value of €1.18 per share.
What do the bullish and bearish scenarios say about NC5A?
Our models span a range for NorCom Information Technology GmbH & Co. KGaA: cautious scenario €0.8900, base €1.18, optimistic €1.65 per share (as of Nov 10, 2026, price €1.13). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
Balance-sheet figures for NorCom Information Technology GmbH & Co. KGaA (as of Nov 10, 2026): return on equity −69.2%. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is NC5A from its 52-week high?
NorCom Information Technology GmbH & Co. KGaA trades at €1.13, about 55% below its 52-week high of €2.53 and 3% above the low of €1.10 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of €1.18 is for.
Which stocks are comparable to NorCom Information Technology GmbH & Co. KGaA?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NorCom Information Technology GmbH & Co. KGaA stock attractive at the current price?
The data as of Nov 10, 2026: price €1.13, calculated fair value €1.18 (+4%), Quality Score 42/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NC5A calculated?
We run NorCom Information Technology GmbH & Co. KGaA through 6 models from 3 families: DCF Models, Multiples, Growth DCF. Every model gets the same audited fundamentals; the fair value of €1.18 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. NorCom Information Technology GmbH & Co. KGaA currently trades 4% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
The closing price on Nov 10, 2026 was €1.13. Our model-based fair value is €1.18, about +4% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NorCom Information Technology GmbH & Co. KGaA right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (€0.8900 to €1.65) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of NorCom Information Technology GmbH & Co. KGaA
How large is the market capitalisation of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
The market capitalisation of NorCom Information Technology GmbH & Co. KGaA is €2.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
The price-to-sales ratio of NorCom Information Technology GmbH & Co. KGaA is 0.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
Earnings per share at NorCom Information Technology GmbH & Co. KGaA are €−0.6400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
The net margin of NorCom Information Technology GmbH & Co. KGaA is −29.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
The return on equity (ROE) of NorCom Information Technology GmbH & Co. KGaA is −69.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
On an EBIT basis the return on assets of NorCom Information Technology GmbH & Co. KGaA is −12.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NorCom Information Technology GmbH & Co. KGaA (NC5A)?
The operating margin of NorCom Information Technology GmbH & Co. KGaA is −2.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NorCom Information Technology GmbH & Co. KGaA (NC5A)?
Revenue at NorCom Information Technology GmbH & Co. KGaA is growing −15.7% versus a year earlier (3y avg −16.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NorCom Information Technology GmbH & Co. KGaA (NC5A)?
Earnings per share at NorCom Information Technology GmbH & Co. KGaA are growing −45.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does NorCom Information Technology GmbH & Co. KGaA (NC5A) carry?
The net debt of NorCom Information Technology GmbH & Co. KGaA is €925K (fiscal year 2025, ≈ 5.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch NorCom Information Technology GmbH & Co. KGaA in the live analysis
One click puts NorCom Information Technology GmbH & Co. KGaA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026