EN DE
Data-driven stock valuation

Nordic Entertainment Group AB (publ) (NENTY) fair value: what the stock is really worth

We calculate from audited financials what Nordic Entertainment Group AB (publ) is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Communication Services · US · Market cap $588M

At a glance

NE Nordic Entertainment Group AB (publ) logo Nordic Entertainment Group AB (publ) NENTY · US
Price$0.0121
Fair Value$0.0118
Upside−2.5%
Quality32/100

Below-average quality, currently priced close to our fair value of $0.0118.

As of Aug 13, 2026, the fair value of Nordic Entertainment Group AB (publ) is $0.0118 per share against a price of $0.0121, so the fair value sits 2% below the price. A model estimate from reported figures, not an analyst target.

!Expensive Growth (revenue 5y +6.7 %/yr)
!Loss-making · -8.4% net margin
!High debt · negative free cash flow
!Mixed vs. peers (5/11)
!Narrow moat 10/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 10 out of 100
Evidence: Low Range $0.0118 to $0.0118

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 24 days ago

Watch Nordic Entertainment Group AB (publ) for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($0.0118). The favourable scenario is already priced in.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

$10.10 $0.0111 Fair Value $0.0118 Mar 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

54‑month range $0.0111 – $10.10 · the $0.0121 price screens above the $0.0118 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nordic Entertainment Group AB (publ) (NENTY) currently trades at $0.0121, while our model-based Fair Value estimate is $0.0118, implying the stock looks roughly 2.5% fairly valued today. The Quality Score stands at 32/100 (below-average quality), in the Communication Services sector. Bull case: the Dividend Discount group reads highest at a median of $0.1000 per share, and 3 of the 3 models we run sit above the $0.0121 price. Bear case: the Asset-Based group reads lowest at $0.0300, and 0 of the 3 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Nordic Entertainment Group AB (publ) generated revenue of $17.5B at a net margin of −8.4%. Revenue grew 20.7% year over year. It earns a return on equity of −57.2%. Net debt stands at $5.6B. Fundamentals as of Aug 13, 2026

For context, the median of 10 Communication Services peers we cover trades at −51% fair-value upside, at −2%, NENTY screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence $0.0700 $0.1100 $0.1400 69
DDM Multi-Stage $0.0700 $0.1000 $0.1200 67
NCAV (Graham) $0.0200 $0.0300 $0.0500 52
All 3 models by family
Dividend Discount
Gordon GGM best evidence $0.0700 $0.1100 $0.1400 69
DDM Multi-Stage $0.0700 $0.1000 $0.1200 67
Asset-Based
NCAV (Graham) $0.0200 $0.0300 $0.0500 52

Widest divergence: Dividend Discount ($0.1000) versus Asset-Based ($0.0300). Highest evidence: Gordon GGM (69).

Notify me when NENTY reaches fair value

Put NENTY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.03 TTM
EPS (TTM) $−0.0100
Net margin −7.2% FY2025
Return on equity −57.2% TTM
Return on assets (EBIT) −1.6% avg 5y
Revenue (TTM) $17.5B TTM
More key figures
Growth
Revenue growth (YoY) +20.7% 3y avg +1.9%
EPS growth (YoY) +90.8%
Balance sheet & cash flow
Free cash flow −$2.2B FY2025
Net debt $5.6B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 31 · Market factors (momentum, volatility) 20

Profitability 17
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Viaplay Group AB (publ) operates as an entertainment provider company in Sweden, rest of Nordics, rest of Europe, and internationally. The company operates Viaplay, an online video streaming service, which offers live sports, series, films, and documentaries.

Full company description

Viaplay Group AB (publ) operates as an entertainment provider company in Sweden, rest of Nordics, rest of Europe, and internationally. The company operates Viaplay, an online video streaming service, which offers live sports, series, films, and documentaries. It also operates advertising-supported TV channels that offer popular series, films and live sports, as well as V sport, V series and V film pay-TV channels that deliver premium entertainment for the whole family. In addition, the company operates radio stations, that are accessible online and through mobile apps. Further, it offers audio streaming services; and content producing services, as well as satellite, IPTV, and broadband services. The company was formerly known as Nordic Entertainment Group AB (publ) and changed its name to Viaplay Group AB (publ) in May 2022. Viaplay Group AB (publ) was founded in 1987 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nordic Entertainment Group AB (publ) reported revenue of 16.6B SEK in FY2025 versus 12.7B SEK in FY2021, a compound +7.0%/yr. Reported net income was −1.2B SEK in FY2025.

Growth Quality 21/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$16.6B
Latest YoY
−10.1%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Avg. revenue growth/yr (9Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
EBIT margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
8.8% (2020) → −0.2% (2025)
Value creation/yr ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +7.0%/yr
FY21 12.7B SEK
FY22 15.7B SEK
FY23 18.6B SEK
FY24 18.5B SEK
FY25 16.6B SEK
Net income
FY21 325M SEK
FY22 323M SEK
FY23 −9.7B SEK
FY24 106M SEK
FY25 −1.2B SEK

Watch NENTY, get fair value alerts →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Nordic Entertainment Group AB (publ) · Fair Value
$0.0118 −3%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Nordic Entertainment Group AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/NENTY

Peer Group

Entertainment · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −17% · Above median
Profitability
Return on assets 1% · Above median
Net margin (TTM) −8% · Below median
Operating margin (TTM) 0% · Below median
Growth and dividend
Revenue growth 21% · Top 25%
Balance sheet
Debt / equity 2.40× · Highest 25%

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.26× · Cheapest 25%
P/S (TTM) 0.03× · Cheapest 25%
EV/EBITDA 11.3× · Pricier than median

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE10 · sector 5
FUTURE100 · sector 15
PAST0 · sector 0
HEALTH0 · sector 98
DIVIDEND0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $81.72 $49.35 −40%
The Walt Disney Company DIS $103.50 $80.62 −22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 −67%
Live Nation Entertainment, Inc LYV $182.02 $59.97 −67%
Universal Music Group UMG €14.73 €14.78 +0%
TKO Group TKO $189.42 $47.75 −75%
Formula One Group FWONK $102.02 $35.21 −65%
Fox Corporation FOXA $65.42 $206.81 +216%
News Corporation NWS A$46.55 A$20.41 −56%
Warner Music Group WMG $24.79 $12.10 −51%

Compare Nordic Entertainment Group AB (publ) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Frequently asked questions

Is Nordic Entertainment Group AB (publ) (NENTY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0118 versus a price of $0.0121, about −2% upside (fairly valued).
What is the fair value of NENTY?
Our model-based fair value for Nordic Entertainment Group AB (publ) is $0.0118 (as of Aug 13, 2026), built from audited fundamentals. The current price: $0.0121.
What is the quality score of NENTY?
Nordic Entertainment Group AB (publ) has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nordic Entertainment Group AB (publ) (NENTY)?
Our model-based price target is the fair value of $0.0118 (as of Aug 13, 2026) from 3 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Nordic Entertainment Group AB (publ) stock forecast for 2026?
Our models put fair value at $0.0118, about −2% upside versus a price of $0.0121 (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of Nordic Entertainment Group AB (publ) (NENTY)?
Nordic Entertainment Group AB (publ) reported trailing-twelve-month revenue of about $17.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NENTY?
The net profit margin of Nordic Entertainment Group AB (publ) is about −8.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Nordic Entertainment Group AB (publ) in the live analysis

One click puts Nordic Entertainment Group AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.