Fair Value Calculator Fair Value Calculator
EN DE

NL Development Public Company (NL) Fair Value & Analysis

Industrials · TH · Market cap 350M THB

ND NL Development Public Company NL · BK
Price0.7000 THB
Fair Value0.9800 THB
Upside+40.0%
Quality48/100
Watch NL Development Public Company for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.6400 THB – 1.22 THB 📤 Share as image

Fair value as of: Jul 19, 2026

From 1 valuation models · updated yesterday

Fair value updated Jul 19, 2026, revised from 7.01 THB to 0.9800 THB (−86.0%) since Jun 24, 2026. Share price +1.4% over the past month.

Price vs Fair Value (12 months)

0.8700 THB 0.5700 THB Fair Value 0.9800 THB Jul 2025 Jul 2026

12‑month range 0.5700 THB – 0.8700 THB · fair‑value band 0.6400 THB – 1.22 THB · the 0.7000 THB price screens below the 0.9800 THB fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NL Development Public Company (NL) currently trades at 0.7000 THB, while our model-based Fair Value estimate is 0.9800 THB, implying the stock looks roughly 40.0% undervalued today. We read business quality at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, NL Development Public Company generated revenue of 1.2B THB at a net margin of -2.2%. Revenue grew 4.4% year over year. It earns a return on equity of -3.2%. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.6400 THB (bear case) to 1.22 THB (bull case); at 0.7000 THB, the current price sits within that range. The share trades about 28% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -41% fair-value upside, at 40%, NL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.2B THB
Revenue growth (YoY) +4.4%
Net margin -2.2%
Return on equity -3.2%
Free cash flow −47.6M THB FY2026
Operating margin -2.1%
More key figures
EPS (TTM) -0.0500 THB
EPS growth (YoY) -61.6%

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

NL Development Public Company Limited engages in the general construction and contractor business in Thailand. The company constructs medical, office and commercial, residential, and special buildings, as well as offers other construction works. It also provides surveying, design, and construction services for buildings, including installation services for various engineering systems; and construction of utilities. NL Development Public Company Limited was founded in 1981 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NL Development Public Company reported revenue of 1.2B THB in FY2026 versus 1.4B THB in FY2022, a compound −4.3%/yr. Reported net income was −14.7M THB in FY2026.

Revenue −4.3%/yr
FY22 1.4B THB
FY23 1.2B THB
FY24 2.2B THB
FY25 1.3B THB
FY26 1.2B THB
Net income
FY22 57.3M THB
FY23 57.6M THB
FY24 130M THB
FY25 8.1M THB
FY26 −14.7M THB

Is NL fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "NL Development Public Company Fair Value". https://www.fairvalue-calculator.com/stock/NL.BK

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,201 ₹2,460 -41%
Samsung C&T Corporation 028260 407,500 KRW 236,704 KRW -42%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,260 TWD 1,431 TWD +14%
Samsung E&A Co 028050 47,300 KRW 34,365 KRW -27%
Rail Vikas Nigam Limited RVNL ₹240.13 ₹61.85 -74%
Daewoo Engineering & Construction Co 047040 21,750 KRW 18,915 KRW -13%
NBCC (India) Limited NBCC ₹102.36 ₹48.22 -53%
Cemindia Projects Limited CEMPRO ₹1,431 ₹730.69 -49%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NL Development Public Company (NL) undervalued?
As of Jul 19, 2026, our model estimates a fair value of 0.9800 THB versus a price of 0.7000 THB, about +40% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NL?
Our model-based fair value for NL Development Public Company is 0.9800 THB (as of Jul 19, 2026), built from audited fundamentals. The current price is 0.7000 THB.
What is the quality score of NL?
NL Development Public Company has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NL Development Public Company (NL)?
NL Development Public Company reported trailing-twelve-month revenue of about 1.2B THB (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NL?
The net profit margin of NL Development Public Company is about -2.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when NL Development Public Company reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of NL Development Public Company materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.