NBCC (India) Limited (NBCC) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of NBCC (India) Limited ₹48.22, price ₹77.40, upside -37.7%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch NBCC (India) Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 30, 2026.
How to read this chart
60‑month range ₹17.53 – ₹127.00 · fair‑value band ₹33.75 – ₹57.04 · the ₹77.40 price screens above the ₹48.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 30, 2026.
Follow NBCC (India) in your weekly email
Every Wednesday you see whether NBCC (India) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
NBCC (India) Limited engages in project management consultancy, engineering procurement and construction, and real estate development businesses in India and internationally.
Show more
NBCC (India) Limited engages in project management consultancy, engineering procurement and construction, and real estate development businesses in India and internationally. It offers services for various civil construction projects, including residential and commercial complexes, re-development of old government colonies, education and medical institutions, infrastructure project roads, water supply systems, storm water systems, and water storage solutions. The company executes various projects, which include high-rise chimneys, cooling towers, coal handling plants, etc.; project conceptualization, feasibility studies, detailed project reports, tender specifications and various packages, basic and detailed engineering, review of projects, procurement, construction, drawings, commissioning & testing, and handing it over. In addition, the company undertakes real estate projects, which include residential and commercial projects, such as corporate office buildings and commercial complexes; develops real estate projects including residential, commercial and institutional projects. Further, it is also involved in the development of integrated steel plants; post-construction maintenance services; consultancy services in healthcare and related social sectors; designs and constructs the India Pavilion; and construction and redevelopment projects both in India and internationally. The company was formerly known as National Buildings Construction Corporation Limited and changed its name to NBCC (India) Limited in May 2016. The company was incorporated in 1960 and is headquartered in New Delhi, India.
Stock analysis
NBCC (India) Limited (NBCC) currently trades at ₹77.40, while our model-based Fair Value estimate is ₹48.22, 37.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹54.56 per share, and 1 of the 26 models we run sit above the ₹77.40 price.
Bear case: the Asset-Based group reads lowest at ₹7.49, and 25 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹33.75 (bear) to ₹57.04 (bull), the price of ₹77.40 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
NBCC (India) Limited reported revenue of ₹129B in FY2026 versus ₹75.9B in FY2022, a compound +14.1%/yr. Reported net income was ₹7.2B in FY2026, compounding +33.9%/yr from FY2022.
Key figures
Market cap ₹209B (≈ $2.2B) · P/E ratio 28.1 · P/S ratio 1.57 · EPS (TTM) ₹2.75 · Dividend yield 0.9% · Net margin 5.6% · Return on equity 25.2% · Return on assets (EBIT) 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at −38%, NBCC screens richer than that median.
Fair Value models
Bear ₹33.75Fair Value ₹48.22Bull ₹57.04
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹1.05 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.4%
Start year 2021 (pandemic). Over 10 years: +8.4% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +34.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+33.1%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26.3% vs 7.3%, picking up
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 6%
Start year 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 80% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +18.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 785 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside−37.7% · Below median
Profitability
Return on equity (TTM)25.2% · Top 25%
Return on assets4.3% · Above median
Net margin (TTM)5.7% · Above median
Operating margin (TTM)9.3% · Above median
Growth and dividend
Revenue growth−5.9% · Below median
Dividend yield (TTM)0.9% · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (TTM)28.1× · Pricier than median
P/B6.92× · Priciest 25%
P/S (TTM)1.60× · Priciest 25%
P/FCF51.9× · Priciest 25%
EV/EBITDA16.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 28
FUTURE (revenue growth)0· sector 18
PAST (return on equity)100· sector 28
HEALTH (low debt)100· sector 94
DIVIDEND (yield)18· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is NBCC (India) Limited (NBCC) overvalued or undervalued?
As of Sep 30, 2026, our model estimates a fair value of ₹48.22 versus a price of ₹77.40, about −38% upside (overvalued).
What is the fair value of NBCC?
Our model-based fair value for NBCC (India) Limited is ₹48.22 (as of Sep 30, 2026), built from audited fundamentals. The current price: ₹77.40.
What is the quality score of NBCC?
NBCC (India) Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NBCC (India) Limited (NBCC)?
Our model-based price target is the fair value of ₹48.22 (as of Sep 30, 2026) from 26 valuation models. Cautious scenario ₹33.75, optimistic scenario ₹57.04. It is a calculation from audited fundamentals, not an analyst target.
What is the NBCC (India) Limited stock forecast for 2026?
Our models put fair value at ₹48.22, about −38% upside versus a price of ₹77.40 (overvalued). Cautious scenario ₹33.75, optimistic scenario ₹57.04. The calculation is refreshed regularly with new filings.
What is the revenue of NBCC (India) Limited (NBCC)?
NBCC (India) Limited reported trailing-twelve-month revenue of about ₹131B (latest available figure, as of Sep 30, 2026).
Does NBCC (India) Limited pay a dividend?
NBCC (India) Limited currently shows a dividend yield of about 0.88% relative to its recent price (as of Sep 30, 2026).
What growth is priced into NBCC (India) Limited (NBCC)?
For today's price to be fair in a discounted-cash-flow model, NBCC (India) Limited would have to grow free cash flow by +23.5 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.4 % per year. As of Sep 30, 2026.
What discount rate (WACC) does the fair value of NBCC use?
Our models discount NBCC (India) Limited at 11.3 %: a base by market capitalisation (mid), damped by beta 0.67, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For NBCC (India) Limited that is +23.5 % per year a year over ten years, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has NBCC (India) Limited (NBCC) delivered so far?
Over the past 5 years revenue at NBCC (India) Limited grew +13.4 % a year. The price currently implies +23.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of NBCC (India) Limited (NBCC) growing?
The median revenue growth in the sector is +6.4 % a year. That is the yardstick for the growth priced into NBCC (India) Limited (+23.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of NBCC (India) Limited (NBCC)?
The free-cash-flow yield on the price is 1.93 %: that much free cash flow NBCC (India) Limited produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of NBCC (India) Limited (NBCC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NBCC (India) Limited it is ₹48.22 per share (as of Sep 30, 2026), against a price of ₹77.40. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is NBCC (India) Limited stock overvalued or undervalued in 2026?
As of Sep 30, 2026, NBCC trades above its calculated fair value: price ₹77.40, fair value ₹48.22, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NBCC?
No. The price is what the market pays today (₹77.40); the fair value is what the company's own numbers justify (₹48.22). For NBCC (India) Limited the two are ₹29.18 per share apart. That gap is exactly why we show both numbers side by side.
How much is NBCC (India) Limited worth?
The market values NBCC (India) Limited at about ₹209B (market capitalisation, as of Sep 30, 2026). Per share that is ₹77.40; our models calculate a fair value of ₹48.22 per share.
What do the bullish and bearish scenarios say about NBCC?
Our models span a range for NBCC (India) Limited: cautious scenario ₹33.75, base ₹48.22, optimistic ₹57.04 per share (as of Sep 30, 2026, price ₹77.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NBCC?
NBCC (India) Limited trades at a price-to-earnings ratio of 28.1 (as of Sep 30, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹48.22 is built from several models across several years. Other multiples: P/B 6.9, P/S 1.6, EV/EBITDA 16.1.
How solid is the balance sheet of NBCC (India) Limited (NBCC)?
Balance-sheet figures for NBCC (India) Limited (as of Sep 30, 2026): return on equity 25.2%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is NBCC from its 52-week high?
NBCC (India) Limited trades at ₹77.40, about 36% below its 52-week high of ₹121.70 and at the low of ₹77.21 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹48.22 is for.
Which stocks are comparable to NBCC (India) Limited?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NBCC (India) Limited stock attractive at the current price?
The data as of Sep 30, 2026: price ₹77.40, calculated fair value ₹48.22 (−38%), Quality Score 56/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NBCC calculated?
We run NBCC (India) Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹48.22, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. NBCC (India) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NBCC (India) Limited (NBCC)?
The closing price on Oct 1, 2026 was ₹77.40. Our model-based fair value is ₹48.22, about −38% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NBCC (India) Limited right now?
The price sits above even our optimistic bull case (₹57.04). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of NBCC (India) Limited (NBCC) come from?
Earnings per share at NBCC (India) Limited grew +5.4 % a year from 2015 to 2026. Broken into its drivers: revenue per share +6.8 %, EBIT margin −0.3 %, tax rate +0.3 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of NBCC (India) Limited
How large is the market capitalisation of NBCC (India) Limited (NBCC)?
The market capitalisation of NBCC (India) Limited is ₹209B (≈ $2.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NBCC (India) Limited (NBCC)?
The price-to-sales ratio of NBCC (India) Limited is 1.57 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of NBCC (India) Limited (NBCC)?
Earnings per share at NBCC (India) Limited are ₹2.75 (price ÷ EPS = P/E 28.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of NBCC (India) Limited (NBCC)?
The dividend yield of NBCC (India) Limited is 0.9% (payout 24.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of NBCC (India) Limited (NBCC)?
The net margin of NBCC (India) Limited is 5.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NBCC (India) Limited (NBCC)?
The return on equity (ROE) of NBCC (India) Limited is 25.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NBCC (India) Limited (NBCC)?
On an EBIT basis the return on assets of NBCC (India) Limited is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NBCC (India) Limited (NBCC)?
The operating margin of NBCC (India) Limited is 9.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NBCC (India) Limited (NBCC)?
Revenue at NBCC (India) Limited is growing −5.9% versus a year earlier (3y avg +13.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NBCC (India) Limited (NBCC)?
Earnings per share at NBCC (India) Limited are growing +16.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does NBCC (India) Limited (NBCC) hold?
NBCC (India) Limited holds more cash than debt, ₹34.9B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch NBCC (India) Limited in the live analysis
One click puts NBCC (India) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
