EN DE

SpareBank 1 Nord-Norge (NONG) Fair Value & Analysis

Financial Services · NO · Market cap 15.8B NOK

S1 SpareBank 1 Nord-Norge NONG · OL
Pricekr 159.78
Fair Valuekr 315.24
Upside+97.3%
Quality59/100
Watch SpareBank 1 Nord-Norge for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 52.7% net margin
Moderate debt · generates free cash flow
5.37% dividend yield
Ranks above peers (11/14)
Wide moat 72/100
Evidence: High Range kr 236.43 – kr 394.05 Share as image

Fair value as of: Jul 13, 2026

From 6 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from kr 304.40 to kr 315.24 (+3.6%) since Jun 26, 2026. Share price +1.6% over the past month.

A solid business, screening 97% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (kr 236.43). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 162.52 kr 56.22 Fair Value kr 315.24 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range kr 56.22 – kr 162.52 · fair‑value band kr 236.43 – kr 394.05 · the kr 159.78 price screens below the kr 315.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SpareBank 1 Nord-Norge (NONG) currently trades at kr 159.78, while our model-based Fair Value estimate is kr 315.24, implying the stock looks roughly 97.3% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SpareBank 1 Nord-Norge generated revenue of 6.3B NOK at a net margin of 52.7%. Revenue declined 3.9% year over year. It earns a return on equity of 16.9%. Net debt stands at 22.8B NOK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 236.43 (bear case) to kr 394.05 (bull case); at kr 159.78, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 97%, NONG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income kr 222.22 kr 279.88 kr 684.25 76
Gordon GGM kr 174.49 kr 362.81 kr 575.56 70
P/E Multiple kr 332.23 kr 442.97 kr 553.71 63
All 6 models by family
Dividend Discount
Gordon GGM kr 174.49 kr 362.81 kr 575.56 70
DDM Multi-Stage kr 174.49 kr 290.18 kr 380.78 61
Multiples
P/E Multiple kr 332.23 kr 442.97 kr 553.71 63
P/B Multiple kr 214.62 kr 286.16 kr 357.69 55
Asset-Based
NCAV (Graham) kr 102.20 kr 136.95 kr 204.40 50
Economic Profit
Residual Income kr 222.22 kr 279.88 kr 684.25 76

Widest divergence: Dividend Discount (kr 290.18) versus Asset-Based (kr 136.95). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.3B NOK
Revenue growth (YoY) -3.9%
Net margin 52.7%
Return on equity 16.9%
Free cash flow 2.1B NOK FY2025
P/E ratio 10.1
More key figures
Operating margin 64.1%
EPS (TTM) kr 14.87
Dividend yield 5.7%
EPS growth (YoY) -11.8%
Net debt 22.8B NOK FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 53 · Market factors (momentum, volatility) 71

Profitability 40
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SpareBank 1 Nord-Norge provides banking services in Northern Norway. The company offers savings and pension accounts; deposits; bank guarantees; letters of credit; and foreign currency accounts, as well as debit and credit card services. It also provides mortgage, car, consumer, boat, caravans, vehicle, and green loans; and other loan related services.

Full company description

SpareBank 1 Nord-Norge provides banking services in Northern Norway. The company offers savings and pension accounts; deposits; bank guarantees; letters of credit; and foreign currency accounts, as well as debit and credit card services. It also provides mortgage, car, consumer, boat, caravans, vehicle, and green loans; and other loan related services. In addition, the company offers vehicle, home, travel, valuable item, car, personal, and pet insurance services. Further, it provides accounting services, real estate brokerage, leasing/sale-leaseback financing, refinancing, payment, and mobile and online banking services. The company was founded in 1836 and is headquartered in Tromsø, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SpareBank 1 Nord-Norge reported revenue of kr 5.9B in FY2025 versus kr 3.8B in FY2021, a compound +11.9%/yr. Reported net income was kr 3.4B in FY2025, compounding +10.5%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.9B NOK
Latest YoY
+1.9%
Avg. growth/yr (3Y)
+15.3%
Avg. growth/yr (5Y)
+11.0%
Avg. growth/yr (25Y)
+2.8%
Revenue +11.9%/yr
FY21 kr 3.8B
FY22 kr 3.9B
FY23 kr 5.3B
FY24 kr 5.8B
FY25 kr 5.9B
Net income +10.5%/yr
FY21 kr 2.3B
FY22 kr 1.8B
FY23 kr 2.5B
FY24 kr 3.6B
FY25 kr 3.4B

Watch NONG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SpareBank 1 Nord-Norge Fair Value". https://www.fairvalue-calculator.com/stock/NONG

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +97% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 53% · Top 25%
Operating margin (TTM) 64% · Top 25%
Revenue growth -4% · Bottom 25%
Dividend yield (TTM) 5.4% · Top 25%
Debt / equity 1.16× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than median
P/B 0.77× · Cheaper than median
P/S (TTM) 2.50× · Cheaper than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 11.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 0 · sector 44
PAST 67 · sector 41
HEALTH 42 · sector 85
DIVIDEND 100 · sector 49

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare SpareBank 1 Nord-Norge with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SpareBank 1 Nord-Norge (NONG) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 315.24 versus a price of kr 159.78, about +97% (undervalued).
What is the fair value of NONG?
Our model-based fair value for SpareBank 1 Nord-Norge is kr 315.24 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 159.78.
What is the quality score of NONG?
SpareBank 1 Nord-Norge has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SpareBank 1 Nord-Norge (NONG)?
SpareBank 1 Nord-Norge reported trailing-twelve-month revenue of about 6.3B NOK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of NONG?
The net profit margin of SpareBank 1 Nord-Norge is about 52.7%, meaning it keeps roughly 52.7% of revenue as net income. Based on the latest reported figures.
Does SpareBank 1 Nord-Norge pay a dividend?
SpareBank 1 Nord-Norge currently shows a dividend yield of about 5.68% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SpareBank 1 Nord-Norge and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.