PT Sinergi Megah Internusa Tbk (NUSA) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 385B IDR
Fair value as of: Jul 17, 2026
From 1 valuation models · updated today
Fair value updated Jul 17, 2026, revised from 396.58 IDR to 33.88 IDR (−91.5%) since Jun 24, 2026.
Price vs Fair Value (12 months)
12‑month range 50.00 IDR – 50.00 IDR · fair‑value band 22.36 IDR – 42.34 IDR · the 50.00 IDR price screens above the 33.88 IDR fair value. As of Jul 17, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
PT Sinergi Megah Internusa Tbk (NUSA) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 33.88 IDR, implying the stock looks roughly 32.2% overvalued today. We read business quality at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, PT Sinergi Megah Internusa Tbk generated revenue of 12.8B IDR at a net margin of -91.0%. Revenue declined 3.1% year over year. It earns a return on equity of -1.5%. Net debt stands at 45.1B IDR. Fundamentals as of Jul 17, 2026
Our scenario range runs from 22.36 IDR (bear case) to 42.34 IDR (bull case); at 50.00 IDR, the current price sits above that range. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 46% fair-value upside, at -32%, NUSA screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.
About the company
PT Sinergi Megah Internusa Tbk engages in the hotel and tourism businesses. It operates Lafayette Boutique Hotel that comprises 77 rooms located in Yogyakarta, Indonesia. The company was founded in 2014 and is based in Yogyakarta, Indonesia.
Revenue & earnings trend
FY2015 – FY2018 · reported fiscal years
PT Sinergi Megah Internusa Tbk reported revenue of 13.8B IDR in FY2018 versus 0 IDR in FY2015. Reported net income was −14.5B IDR in FY2018.
Is NUSA fairly valued? → Check now
Similar stocks
10 more Hotels & Entertainment Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| JFC JFC | 129.10 PHP | 219.31 PHP | +70% |
| BLOOM BLOOM | 1.68 PHP | 0.0500 PHP | -97% |
| PIZZA PIZZA | 6.22 PHP | 16.56 PHP | +166% |
| Modetour Network Inc 080160 | 8,380 KRW | 28,963 KRW | +246% |
| PT Hotel Mandarine Regency Tbk HOME | 50.00 IDR | 1.34 IDR | -97% |
| MAXS MAXS | 2.12 PHP | 2.73 PHP | +29% |
| PT Marga Abhinaya Abadi Tbk MABA | 50.00 IDR | 72.82 IDR | +46% |
| HSIL HSIL | ₹364.75 | ₹212.72 | -42% |
| WEB WEB | 11.74 PHP | 3.36 PHP | -71% |
| FCG FCG | 0.5300 PHP | 1.29 PHP | +143% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Sinergi Megah Internusa Tbk (NUSA) undervalued?
What is the fair value of NUSA?
What is the quality score of NUSA?
What is the revenue of PT Sinergi Megah Internusa Tbk (NUSA)?
What is the net profit margin of NUSA?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full PT Sinergi Megah Internusa Tbk analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.