EN DE

Panabyte Technologies Limited (PANABYTE) Fair Value & Analysis

Technology · IN · Market cap ₹119M

PT Panabyte Technologies Limited PANABYTE · BSE
Price₹14.47
Fair Value₹3.78
Upside-73.9%
Quality24/100
Watch Panabyte Technologies Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.4% net margin
Low debt · negative free cash flow
Trails peers (2/12)
Narrow moat 16/100
Evidence: High Range ₹2.92 – ₹4.91 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 6 days ago

Below-average quality, and screening another 74% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹4.91). The favourable scenario is already priced in.
  • Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹62.13 ₹12.85 Fair Value ₹3.78 Mar 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹12.85 – ₹62.13 · fair‑value band ₹2.92 – ₹4.91 · the ₹14.47 price screens above the ₹3.78 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Panabyte Technologies Limited (PANABYTE) currently trades at ₹14.47, while our model-based Fair Value estimate is ₹3.78, implying the stock looks roughly 73.9% overvalued today. The Quality Score stands at 24/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Panabyte Technologies Limited generated revenue of ₹87.5M at a net margin of 1.4%. Revenue grew 37.4% year over year. It earns a return on equity of 2.0%. Net debt stands at ₹33.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹2.92 (bear case) to ₹4.91 (bull case); at ₹14.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -15% fair-value upside, at -74%, PANABYTE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹3.75 ₹4.19 ₹4.55 72
Growth-Adj P/E ₹3.11 ₹4.45 ₹5.78 68
P/E Multiple ₹3.81 ₹5.08 ₹6.35 63
All 15 models by family
DCF Models
Owner Earnings ₹4.14 ₹6.92 ₹11.14 31
Earnings-Based
Graham-Dodd ₹1.23 ₹6.51 ₹9.02 54
Lynch FV ₹1.79 ₹2.56 ₹3.33 50
PEG = 1.0 ₹1.79 ₹2.56 ₹3.33 46
EPV ₹3.75 ₹4.19 ₹4.55 59
Multiples
P/E Multiple ₹3.81 ₹5.08 ₹6.35 63
P/S Multiple ₹2.31 ₹3.08 ₹3.85 58
P/B Multiple ₹2.31 ₹3.08 ₹3.85 55
EV/EBIT ₹11.78 ₹15.68 ₹19.58 53
EV/EBITDA ₹12.08 ₹16.08 ₹20.08 54
EV/Revenue ₹6.00 ₹8.53 ₹11.06 43
Asset-Based
NCAV (Graham) ₹5.68 ₹7.60 ₹11.35 50
Economic Profit
Residual Income ₹7.08 ₹6.38 ₹4.19 61
ROIC Compounder ₹3.75 ₹4.19 ₹4.55 72
Growth Earnings
Growth-Adj P/E ₹3.11 ₹4.45 ₹5.78 68

Widest divergence: Asset-Based (₹7.60) versus Earnings-Based (₹2.56). Highest evidence: ROIC Compounder (72).

Notify me when PANABYTE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹87.5M
Revenue growth (YoY) +37.4%
Net margin 1.4%
Return on equity 2.0%
Free cash flow −₹20.2M FY2026
P/E ratio 68.9
More key figures
Operating margin -1.6%
EPS (TTM) ₹0.2100
EPS growth (YoY) -54.4%
Net debt ₹33.2M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 26 · Market factors (momentum, volatility) 15

Profitability 27
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Panabyte Technologies Limited engages in the trading of consumer electronic and electrical goods primarily in India. The company's products include access control and time attendance management; canteen management; fire detection and alarm system; e-surveillance and CCTV surveillance system; smart parking; perimeter security; access control panel with anti …

Full company description

Panabyte Technologies Limited engages in the trading of consumer electronic and electrical goods primarily in India. The company's products include access control and time attendance management; canteen management; fire detection and alarm system; e-surveillance and CCTV surveillance system; smart parking; perimeter security; access control panel with anti tailgating detectors; and other IT infra products. It also provides IT hardware and its peripherals; and installation services, as well as maintenance of surveillance and biometric systems. The company was formerly known as Panache Innovations Limited and changed its name to Panabyte Technologies Limited in October 2022. Panabyte Technologies Limited was incorporated in 1981 and is based in Thane, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Panabyte Technologies Limited reported revenue of ₹87.5M in FY2026 versus ₹84.0M in FY2022, a compound +1.0%/yr. Reported net income was ₹1.2M in FY2026, compounding +83.9%/yr from FY2022.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹87.5M
Latest YoY
+5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Revenue +1.0%/yr
FY22 ₹84.0M
FY23 ₹88.7M
FY24 ₹37.5M
FY25 ₹83.3M
FY26 ₹87.5M
Net income +83.9%/yr
FY22 ₹106K
FY23 −₹4.5M
FY24 −₹4.6M
FY25 ₹915K
FY26 ₹1.2M

PANABYTE screens 74% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Panabyte Technologies Limited Fair Value". https://www.fairvalue-calculator.com/stock/PANABYTE

Peer Group

Electronics & Computer Distribution · 156 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 2% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 37% · Top 25%

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 68.9× · Pricier than 75% of peers
P/B 1.57× · Pricier than median
P/S (TTM) 1.36× · Pricier than 75% of peers
EV/EBITDA 23.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE100 · sector 60
PAST8 · sector 33
HEALTH100 · sector 98
DIVIDEND0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $255.21 $289.83 +14%
Unisplendour Corporation 000938 ¥39.60 ¥16.52 -58%
Rexel S.A RXL €37.61 €32.05 -15%
Arrow Electronics, Inc ARW $210.30 $114.08 -46%
Avnet, Inc AVT $97.31 $77.07 -21%
WPG Holdings 3702 123.50 TWD 148.26 TWD +20%
Nanjing Sunlord Electronics Corporation 300975 ¥27.41 ¥12.34 -55%
Shenzhen Huaqiang Industry Co 000062 ¥22.20 ¥7.52 -66%
Shenzhen H&T Intelligent Control Co. 002402 ¥21.59 ¥20.12 -7%
Topco Scientific Co 5434 521.00 TWD 473.70 TWD -9%

Compare Panabyte Technologies Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Panabyte Technologies Limited (PANABYTE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹3.78 versus a price of ₹14.47, about −74% (overvalued).
What is the fair value of PANABYTE?
Our model-based fair value for Panabyte Technologies Limited is ₹3.78 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹14.47.
What is the quality score of PANABYTE?
Panabyte Technologies Limited has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Panabyte Technologies Limited (PANABYTE)?
Panabyte Technologies Limited reported trailing-twelve-month revenue of about ₹87.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PANABYTE?
The net profit margin of Panabyte Technologies Limited is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Panabyte Technologies Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.