EN DE

Aqua Pumps Infra Ventures Limited (PARAMONE) Fair Value & Analysis

Other · IN · Market cap ₹455M

AP Aqua Pumps Infra Ventures Limited PARAMONE · BSE
Price₹225.05
Fair Value₹395.99
Upside+76.0%
Quality58/100
Watch Aqua Pumps Infra Ventures Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 43% below our fair value of ₹395.99
Ranks above peers (7/8)

Risks

!Mixed Growth (revenue 5y +22.1 %/yr)
!Thin margins · 0.0% net margin
!Moderate debt
!Evidence only medium, so the estimate is less certain
Mixed Growth (revenue 5y +22.1 %/yr)
Thin margins · 0.0% net margin
Moderate debt
Ranks above peers (7/8)
Evidence: Medium Range ₹296.99 – ₹1,112 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 11 days ago

Fair value updated Aug 13, 2026, revised from ₹400.85 to ₹395.99 (−1.2%) since Aug 12, 2026.

A solid business, trading 43% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Aqua Pumps Infra Ventures Limited and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹296.99). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (₹296.99 to ₹1,112). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹302.70 ₹21.35 Fair Value ₹395.99 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹21.35 – ₹302.70 · fair‑value band ₹296.99 – ₹1,112 · the ₹225.05 price screens below the ₹395.99 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aqua Pumps Infra Ventures Limited (PARAMONE) currently trades at ₹225.05, while our model-based Fair Value estimate is ₹395.99, implying the stock looks roughly 76.0% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Our scenario range runs from ₹296.99 (bear case) to ₹1,112 (bull case); at ₹225.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 58% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 76%, PARAMONE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,852 ₹3,267 ₹5,491 80
Rev-Margin DCF ₹665.56 ₹869.14 ₹1,273 74
Growth-Adj P/E ₹1,030 ₹1,471 ₹1,913 68
All 22 models by family
DCF Models
FCF DCF ₹1,983 ₹2,937 ₹5,786 38
Owner Earnings ₹375.11 ₹874.79 ₹1,802 31
5Y Revenue Exit ₹621.88 ₹785.96 ₹1,100 39
5Y EBITDA Exit ₹619.27 ₹780.68 ₹1,083 41
5Y P/E Exit ₹899.35 ₹1,648 ₹2,587 38
10Y Revenue Exit ₹1,083 ₹1,676 ₹1,810 36
10Y EBITDA Exit ₹1,084 ₹1,671 ₹2,430 37
10Y P/E Exit ₹1,271 ₹2,221 ₹3,603 35
Earnings-Based
Graham-Dodd ₹250.31 ₹1,746 ₹2,450 54
Lynch FV ₹825.05 ₹1,179 ₹1,532 50
PEG = 1.0 ₹825.05 ₹1,179 ₹1,532 46
Multiples
P/E Multiple ₹469.32 ₹625.77 ₹782.21 63
P/S Multiple ₹288.03 ₹384.04 ₹480.05 58
P/B Multiple ₹281.45 ₹375.27 ₹469.09 55
EV/EBIT ₹6.12 ₹30.34 53
EV/EBITDA ₹15.37 54
EV/Revenue ₹26.19 43
Asset-Based
NCAV (Graham) ₹62.55 ₹83.81 ₹125.09 50
Growth DCF
Growth DCF ₹1,852 ₹3,267 ₹5,491 80
Rev-Margin DCF ₹665.56 ₹869.14 ₹1,273 74
Economic Profit
Residual Income ₹219.57 ₹302.48 ₹1,808 61
Growth Earnings
Growth-Adj P/E ₹1,030 ₹1,471 ₹1,913 68

Widest divergence: DCF Models (₹1,648) versus Asset-Based (₹83.81). Highest evidence: Growth DCF (80).

Notify me when PARAMONE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 40

Profitability 46
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Aqua Pumps Infra Ventures Limited provides engineering, procurement, and construction facilities for infrastructure projects in India. Its projects include roads, bridges, tunnels, pipelines, runways, and highway projects.

Full company description

Aqua Pumps Infra Ventures Limited provides engineering, procurement, and construction facilities for infrastructure projects in India. Its projects include roads, bridges, tunnels, pipelines, runways, and highway projects. The company was formerly known as Choice Infra Ventures Limited and changed its name to Aqua Pumps Infra Ventures Limited in December 2014. Aqua Pumps Infra Ventures Limited was founded in 1992 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2017 – FY2021 · reported fiscal years

Aqua Pumps Infra Ventures Limited reported revenue of ₹517M in FY2021 versus ₹129M in FY2017, a compound +41.4%/yr. Reported net income was ₹74.4M in FY2021, compounding +61.0%/yr from FY2017.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2021)
₹517M
Latest YoY
−4.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.1%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Value creation/yr We only publish this rate when it is defensible. Reason: no share-count history
not computed
Revenue +41.4%/yr
FY17 ₹129M
FY18 ₹199M
FY19 ₹105M
FY20 ₹542M
FY21 ₹517M
Net income +61.0%/yr
FY17 ₹11.1M
FY18 ₹10.5M
FY19 −₹60.1M
FY20 −₹66.7M
FY21 ₹74.4M

Watch PARAMONE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aqua Pumps Infra Ventures Limited Fair Value". https://www.fairvalue-calculator.com/stock/PARAMONE

Peer Group

Other · 310 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +76% · Top 25%
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Top 25%
Debt / equity 0.81× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 2
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH60 · sector 98
DIVIDEND0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹406.50 ₹660.78 +63%
Nestl?? India Limited 500790 ₹1,470 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Aqua Pumps Infra Ventures Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Aqua Pumps Infra Ventures Limited (PARAMONE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹395.99 versus a price of ₹225.05, about +76% (undervalued).
What is the fair value of PARAMONE?
Our model-based fair value for Aqua Pumps Infra Ventures Limited is ₹395.99 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹225.05.
What is the quality score of PARAMONE?
Aqua Pumps Infra Ventures Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of PARAMONE?
The net profit margin of Aqua Pumps Infra Ventures Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aqua Pumps Infra Ventures Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.