EN DE

Pathfinder Bancorp, Inc (PBHC) Fair Value & Analysis

Financial Services · US · Market cap $106M

PB Pathfinder Bancorp, Inc logo Pathfinder Bancorp, Inc PBHC · US
Price$16.50
Fair Value$5.42
Upside-67.2%
Quality35/100
Watch Pathfinder Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -8.3% net margin
Low debt · generates free cash flow
2.53% dividend yield
Trails peers (2/12)
Narrow moat 30/100
Evidence: Medium Range $3.01 – $7.47 Share as image

Fair value as of: Jul 7, 2026

From 3 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $7.06 to $5.42 (−23.2%) since Jun 26, 2026. Share price +3.8% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.47). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($3.01 to $7.47) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$19.98 $8.01 Fair Value $5.42 May 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $8.01 – $19.98 · fair‑value band $3.01 – $7.47 · the $16.50 price screens above the $5.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pathfinder Bancorp, Inc (PBHC) currently trades at $16.50, while our model-based Fair Value estimate is $5.42, implying the stock looks roughly 67.2% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Pathfinder Bancorp, Inc generated revenue of $30.0M at a net margin of -8.3%. Revenue declined 4.2% year over year. It earns a return on equity of -2.0%. Net debt stands at $95.7M. Fundamentals as of Jul 7, 2026

Our scenario range runs from $3.01 (bear case) to $7.47 (bull case); at $16.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -67%, PBHC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $2.70 $4.52 $5.87 70
DDM Multi-Stage $2.70 $4.27 $4.86 61
NCAV (Graham) $9.53 $12.76 $19.05 50
All 3 models by family
Dividend Discount
Gordon GGM $2.70 $4.52 $5.87 70
DDM Multi-Stage $2.70 $4.27 $4.86 61
Asset-Based
NCAV (Graham) $9.53 $12.76 $19.05 50

Widest divergence: Asset-Based ($12.76) versus Dividend Discount ($4.27). Highest evidence: Gordon GGM (70).

Notify me when PBHC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $30.0M
Revenue growth (YoY) -4.2%
Net margin -8.3%
Return on equity -2.0%
Free cash flow $10.0M FY2025
Operating margin 27.1%
More key figures
EPS (TTM) $-0.4300
Dividend yield 2.5%
EPS growth (YoY) +4.5%
Net debt $95.7M FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 32 · Market factors (momentum, volatility) 67

Profitability 6
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pathfinder Bancorp, Inc. operates as a bank holding company for Pathfinder Bank that provides various banking and financial products and services in the United States. The company's deposit products include checking, savings, and money market deposit accounts; certificates of deposit; and demand and time deposits.

Full company description

Pathfinder Bancorp, Inc. operates as a bank holding company for Pathfinder Bank that provides various banking and financial products and services in the United States. The company's deposit products include checking, savings, and money market deposit accounts; certificates of deposit; and demand and time deposits. Its loan portfolio comprises commercial real estate, commercial loans, residential real estate, construction, and tax-exempt loans; home equity loans and junior liens; and consumer loans comprising automobile, recreational vehicles, and unsecured personal loans, as well as unsecured lines of credit and loans secured by deposit accounts. It is also involved in the property, casualty, and life insurance brokerage business. The company primarily serves individuals, families, small to mid-size businesses, and municipalities. Pathfinder Bancorp, Inc. was founded in 1859 and is headquartered in Oswego, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pathfinder Bancorp, Inc reported revenue of $79.1M in FY2025 versus $51.0M in FY2021, a compound +11.6%/yr. Reported net income was −$3.4M in FY2025.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$79.1M
Latest YoY
−5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Revenue +11.6%/yr
FY21 $51.0M
FY22 $56.4M
FY23 $71.8M
FY24 $83.5M
FY25 $79.1M
Net income
FY21 $12.4M
FY22 $12.9M
FY23 $9.3M
FY24 $3.4M
FY25 −$3.4M
Character of growth · EPS growth decomposed (2014-2025) +6.2 % p.a.
Revenue per share +10.6 pp

of which total revenue +13.9 pp · buybacks/dilution −3.3 pp

EBIT margin −4.4 pp
Tax rate +1.5 pp
Residual (interest, one-offs) −1.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

PBHC screens 67% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pathfinder Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/PBHC

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) 27% · Below median
Revenue growth -4% · Bottom 25%
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.37× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/B 0.87× · Cheaper than median
P/S (TTM) 3.52× · Pricier than median
P/FCF 10.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 0 · sector 44
PAST 0 · sector 41
HEALTH 82 · sector 85
DIVIDEND 51 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Pathfinder Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pathfinder Bancorp, Inc (PBHC) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $5.42 versus a price of $16.50, about −67% (overvalued).
What is the fair value of PBHC?
Our model-based fair value for Pathfinder Bancorp, Inc is $5.42 (as of Jul 7, 2026), built from audited fundamentals. The current price is $16.50.
What is the quality score of PBHC?
Pathfinder Bancorp, Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pathfinder Bancorp, Inc (PBHC)?
Pathfinder Bancorp, Inc reported trailing-twelve-month revenue of about $30.0M (latest available figure, as of Jul 7, 2026).
What is the net profit margin of PBHC?
The net profit margin of Pathfinder Bancorp, Inc is about -8.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Pathfinder Bancorp, Inc pay a dividend?
Pathfinder Bancorp, Inc currently shows a dividend yield of about 2.53% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pathfinder Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.