EN DE

Procyon Corporation (PCYN) Fair Value & Analysis

Healthcare · US · Market cap $1.6M

PC Procyon Corporation logo Procyon Corporation PCYN · US
Price$0.2800
Fair Value$0.0700
Upside-75.0%
Quality53/100
Watch Procyon Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -6.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 14/100
Evidence: Medium Range $0.0500 – $0.0900 Share as image

Fair value as of: Jul 19, 2026

From 12 valuation models · updated 23 days ago

Fair value updated Jul 19, 2026, revised from $0.0900 to $0.0700 (−22.2%) since Jun 24, 2026. Share price +39.3% over the past month.

A solid business, but screening 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0900). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.9500 $0.0013 Fair Value $0.0700 Jul 2015 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $0.0013 – $0.9500 · fair‑value band $0.0500 – $0.0900 · the $0.2800 price screens above the $0.0700 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Procyon Corporation (PCYN) currently trades at $0.2800, while our model-based Fair Value estimate is $0.0700, implying the stock looks roughly 75.0% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Procyon Corporation generated revenue of $5.0M at a net margin of -6.8%. Revenue grew 17.5% year over year. It earns a return on equity of -13.9%. Fundamentals as of Jul 19, 2026

Our scenario range runs from $0.0500 (bear case) to $0.0900 (bull case); at $0.2800, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 180% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -75%, PCYN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.1800 $0.1600 $0.1100 76
Gordon GGM $0.0200 $0.0300 $0.0300 70
Growth-Adj P/E $0.0600 $0.0800 $0.1100 68
All 12 models by family
DCF Models
Owner Earnings $0.2600 $0.3700 $0.5100 31
Earnings-Based
Graham-Dodd $0.0300 $0.0900 $0.1300 54
Lynch FV $0.0200 $0.0300 $0.0400 50
PEG = 1.0 $0.0200 $0.0300 $0.0400 46
Dividend Discount
Gordon GGM $0.0200 $0.0300 $0.0300 70
DDM Multi-Stage $0.0200 $0.0200 $0.0300 61
Multiples
P/E Multiple $0.0700 $0.0900 $0.1100 63
P/S Multiple $0.0500 $0.0700 $0.0900 58
P/B Multiple $0.0500 $0.0700 $0.0900 55
Asset-Based
NCAV (Graham) $0.1400 $0.1900 $0.2900 50
Economic Profit
Residual Income $0.1800 $0.1600 $0.1100 76
Growth Earnings
Growth-Adj P/E $0.0600 $0.0800 $0.1100 68

Widest divergence: DCF Models ($0.3700) versus Dividend Discount ($0.0200). Highest evidence: Residual Income (76).

Notify me when PCYN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $5.0M
Revenue growth (YoY) +17.5%
Net margin -6.8%
Return on equity -13.9%
Free cash flow −$495K FY2025
Operating margin 0.6%
More key figures
EPS (TTM) $-0.0400
EPS growth (YoY) -82.7%
Net debt $58.5K FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 53

Profitability 51
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Procyon Corporation, together with its subsidiaries, manufactures and markets wound and skin care products primarily in the United States.

Full company description

Procyon Corporation, together with its subsidiaries, manufactures and markets wound and skin care products primarily in the United States. It provides AMERIGEL, an advanced skin and wound care products, including hydrogel wound dressing, post op surgical kits, saline wound washes, and care and barrier lotions; HELIX3 Bioactive Collagen products, such as collagen powder, gel, and matrix; and calcium alginate dressing, foam dressing, amerx gauze dressing, hyrdocolloid dressing, as well as wound care kits, including calcium alginate, collagen matrix, collagen powder, foam, hydrogel, and rolled gauze wound care kits under the AMERX brand. The company also offers AMERIGEL hand sanitizer; EXTREMIT-EASE compression garment products; Advantagen, a surgical collagen powder that promotes wound closure and reduces the potential for surgical site infection; calcium alginate, foam, and gauze dressings; retention tapes; and helix collagen gel. It sells its products to institutional customers such as hospitals, wound care clinics, skilled nursing facilities, home health agencies, physicians, and other health care practitioners; and retail customers through distributors, and direct and internet sales, as well as through independent and retail chain drug stores. Procyon Corporation was incorporated in 1987 and is based in Oldsmar, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Procyon Corporation reported revenue of $6.7M in FY2025 versus $4.7M in FY2021, a compound +9.0%/yr. Reported net income was $33.9K in FY2025, compounding −53.0%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$6.7M
Latest YoY
+33.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Revenue +9.0%/yr
FY21 $4.7M
FY22 $4.8M
FY23 $4.7M
FY24 $5.0M
FY25 $6.7M
Net income −53.0%/yr
FY21 $694K
FY22 −$210K
FY23 −$50.2K
FY24 −$341K
FY25 $33.9K

PCYN screens 75% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Procyon Corporation Fair Value". https://www.fairvalue-calculator.com/stock/PCYN

Peer Group

Drug Manufacturers - Specialty & Generic · 622 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −75% · Bottom 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth 18% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.70× · Cheaper than 75% of peers
P/S (TTM) 0.33× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 88 · sector 20
PAST 0 · sector 24
HEALTH 97 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Procyon Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Procyon Corporation (PCYN) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $0.0700 versus a price of $0.2800, about −75% (overvalued).
What is the fair value of PCYN?
Our model-based fair value for Procyon Corporation is $0.0700 (as of Jul 19, 2026), built from audited fundamentals. The current price is $0.2800.
What is the quality score of PCYN?
Procyon Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Procyon Corporation (PCYN)?
Procyon Corporation reported trailing-twelve-month revenue of about $5.0M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of PCYN?
The net profit margin of Procyon Corporation is about -6.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Procyon Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.