EN DE

Pharmanutra S.p.A (PHN) Fair Value & Analysis

Healthcare · IT · Market cap €874M

PS Pharmanutra S.p.A PHN · MI
Price€84.60
Fair Value€45.96
Upside-45.7%
Quality76/100
Watch Pharmanutra S.p.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.1% net margin
Low debt · generates free cash flow
1.31% dividend yield
Mixed vs. peers (6/14)
Wide moat 73/100
Evidence: High Range €27.90 – €67.54 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price −6.1% over the past month.

A strong business, but screening 46% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (€67.54). The favourable scenario is already priced in.
  • A fairly wide model range (€27.90 to €67.54) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€92.90 €33.35 Fair Value €45.96 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €33.35 – €92.90 · fair‑value band €27.90 – €67.54 · the €84.60 price screens above the €45.96 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pharmanutra S.p.A (PHN) currently trades at €84.60, while our model-based Fair Value estimate is €45.96, implying the stock looks roughly 45.7% overvalued today. The Quality Score stands at 76/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Pharmanutra S.p.A generated revenue of €139M at a net margin of 15.1%. Revenue grew 25.6% year over year. It earns a return on equity of 30.2%. The stock trades on a trailing P/E of 41.5. Fundamentals as of Jul 18, 2026

Our scenario range runs from €27.90 (bear case) to €67.54 (bull case); at €84.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 122% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -46%, PHN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €20.01 €36.28 €59.17 80
Residual Income €12.20 €16.69 €89.50 76
Rev-Margin DCF €26.42 €50.48 €84.50 74
All 24 models by family
DCF Models
FCF DCF €20.76 €34.53 €66.63 38
Owner Earnings €25.53 €48.16 €87.19 31
5Y Revenue Exit €26.42 €51.74 €88.44 39
5Y EBITDA Exit €30.18 €60.17 €100.53 41
5Y P/E Exit €28.66 €56.77 €91.42 38
10Y Revenue Exit €23.10 €45.74 €84.32 36
10Y EBITDA Exit €26.38 €51.67 €95.03 37
10Y P/E Exit €25.43 €49.27 €87.46 35
Earnings-Based
Graham-Dodd €14.20 €86.03 €119.96 54
Lynch FV €24.58 €35.12 €45.65 50
PEG = 1.0 €24.58 €35.12 €45.65 46
EPV €17.30 €19.60 €21.52 59
Multiples
P/E Multiple €34.47 €45.96 €57.45 63
P/S Multiple €26.63 €35.51 €44.39 58
P/B Multiple €25.15 €33.53 €41.92 55
EV/EBIT €40.75 €54.18 €67.62 53
EV/EBITDA €37.38 €49.69 €62.00 54
EV/Revenue €29.21 €41.54 €53.87 43
Asset-Based
NCAV (Graham) €3.73 €4.99 €7.45 50
Growth DCF
Growth DCF €20.01 €36.28 €59.17 80
Rev-Margin DCF €26.42 €50.48 €84.50 74
Economic Profit
Residual Income €12.20 €16.69 €89.50 76
ROIC Compounder €19.98 €26.08 €33.62 72
Growth Earnings
Growth-Adj P/E €36.37 €51.95 €67.54 68

Widest divergence: Growth Earnings (€51.95) versus Asset-Based (€4.99). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €139M
Revenue growth (YoY) +25.6%
Net margin 15.1%
Return on equity 30.2%
Free cash flow €16.4M FY2025
P/E ratio 41.5
More key figures
Operating margin 15.6%
EPS (TTM) €2.20
Dividend yield 1.3%
EPS growth (YoY) +44.0%
Net debt €434K FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 73 · Market factors (momentum, volatility) 82

Profitability 86
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pharmanutra S.p.A., a nutraceutical company, engages in the research and development and marketing of food supplements and medical devices in Europe, the Middle East, Far East, North America, South America, and internationally.

Full company description

Pharmanutra S.p.A., a nutraceutical company, engages in the research and development and marketing of food supplements and medical devices in Europe, the Middle East, Far East, North America, South America, and internationally. The company produces and distributes raw materials and active ingredients for the food, pharmaceutical, and dietary supplement industries. It offers Sucrosomial, a delivery system that optimises nutrient transport and absorption for minimising gastrointestinal side effects; and Cetylated Fatty Acids, a formulation for muscle and joint recovery in physiotherapy and sports. The company also sells instrumentation and software for body bioimpedance analysis through agents, distributors, and online sales. Pharmanutra S.p.A. was founded in 2000 and is headquartered in Pisa, Italy.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pharmanutra S.p.A reported revenue of €133M in FY2025 versus €68.6M in FY2021, a compound +18.0%/yr. Reported net income was €20.0M in FY2025, compounding +9.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€133M
Latest YoY
+13.8%
Avg. growth/yr (3Y)
+16.8%
Avg. growth/yr (5Y)
+17.8%
Avg. growth/yr (10Y)
+17.6%
Revenue +18.0%/yr
FY21 €68.6M
FY22 €83.4M
FY23 €100M
FY24 €117M
FY25 €133M
Net income +9.8%/yr
FY21 €13.8M
FY22 €15.0M
FY23 €12.8M
FY24 €16.6M
FY25 €20.0M

PHN screens 46% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pharmanutra S.p.A Fair Value". https://www.fairvalue-calculator.com/stock/PHN

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 30% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 16% · Above median
Revenue growth 26% · Top 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 41.5× · Pricier than median
P/B 14.16× · Pricier than 75% of peers
P/S (TTM) 7.27× · Pricier than 75% of peers
P/FCF 61.5× · Pricier than 75% of peers
EV/EBITDA 30.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 100 · sector 20
PAST 100 · sector 23
HEALTH 90 · sector 97
DIVIDEND 26 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Pharmanutra S.p.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pharmanutra S.p.A (PHN) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €45.96 versus a price of €84.60, about −46% (overvalued).
What is the fair value of PHN?
Our model-based fair value for Pharmanutra S.p.A is €45.96 (as of Jul 18, 2026), built from audited fundamentals. The current price is €84.60.
What is the quality score of PHN?
Pharmanutra S.p.A has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pharmanutra S.p.A (PHN)?
Pharmanutra S.p.A reported trailing-twelve-month revenue of about €139M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PHN?
The net profit margin of Pharmanutra S.p.A is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.
Does Pharmanutra S.p.A pay a dividend?
Pharmanutra S.p.A currently shows a dividend yield of about 1.31% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pharmanutra S.p.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.