EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

PT Prima Multi Usaha Indonesia Tbk (PMUI) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of PT Prima Multi Usaha Indonesia Tbk IDR 80, price IDR 114, upside -29.9%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Technology · ID

PP Thin data Sep 24, 2026

PT Prima Multi Usaha Indonesia Tbk

PMUI · JK

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value 79.88 IDR · Overvalued (−30%)
!Quality 58/100
!Weak Growth (revenue YoY −1.7 %/yr)
!Thin margins · 1.0% net margin (TTM)
·4.39% dividend yield
!Mixed vs. peers (4/8)
!Narrow moat 40/100
!Insider activity 45/100
!Evidence only low, so the estimate is less certain
Watch PT Prima Multi Usaha Indonesia Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

159.17 IDR 60.00 IDR Fair Value 79.88 IDR Jul 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

14‑month range 60.00 IDR – 159.17 IDR · fair‑value band 59.19 IDR – 101.14 IDR · the 114.00 IDR price screens above the 79.88 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow PT Prima Multi Usaha Indonesia Tbk in your weekly email

Every Wednesday you see whether PT Prima Multi Usaha Indonesia Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Prima Multi Usaha Indonesia Tbk engages in telecommunications distribution and management activities in Indonesia. The company operates through the Telecommunication Services, Food and Beverages, and Care Products segments.

Show more

PT Prima Multi Usaha Indonesia Tbk engages in telecommunications distribution and management activities in Indonesia. The company operates through the Telecommunication Services, Food and Beverages, and Care Products segments. It sells mobile phone accessories, such as data cables, chargers, power banks, headsets, and Bluetooth speakers under the PHILIPS and VDENMENV brands. PT Prima Multi Usaha Indonesia Tbk was founded in 1998 and is based in Cirebon, Indonesia.

Stock analysis

PT Prima Multi Usaha Indonesia Tbk (PMUI) currently trades at 114.00 IDR, while our model-based Fair Value estimate is 79.88 IDR, implying the stock looks roughly 42.7% overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 156.93 IDR per share, and 7 of the 19 models we run sit above the 114.00 IDR price.

Bear case: the Growth DCF group reads lowest at 35.43 IDR, and 12 of the 19 models stay below the price. Evidence for this calculation is low.

Scenario range: 59.19 IDR (bear) to 101.14 IDR (bull), the price of 114.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 58/100 (solid quality), in the Technology sector.

Weak Growth: Revenue growth is weak, negative or inconsistent.

PT Prima Multi Usaha Indonesia Tbk reported revenue of 3.8T IDR in FY2025 versus 3.5T IDR in FY2023, a compound +4.8%/yr. Reported net income was 36.7B IDR in FY2025, compounding −10.0%/yr from FY2023.

Key figures

Market cap 661B IDR (≈ $37.0M) · P/S ratio 0.15 · Dividend yield 4.4% · Net margin 1.0% · Return on equity 12.2% · Return on assets (EBIT) 19.3% · Operating margin 2.5% · Revenue (TTM) 3.9T IDR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 28% below its 52-week high and 90% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −12% fair-value upside, at −30%, PMUI screens richer than that median.

Fair Value models

Bear 59.19 IDR Fair Value 79.88 IDR Bull 101.14 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 34.58 IDR 35.36 IDR 36.89 IDR 72
Growth DCF 34.67 IDR 35.43 IDR 36.78 IDR 69
Residual Income 59.69 IDR 64.54 IDR 81.56 IDR 69
All 19 models by family
DCF Models
FCF DCF 34.58 IDR 35.36 IDR 36.89 IDR 72
5Y Revenue Exit 82.11 IDR 116.46 IDR 167.90 IDR 63
5Y P/E Exit 102.75 IDR 151.55 IDR 210.96 IDR 61
10Y Revenue Exit 60.76 IDR 86.91 IDR 117.58 IDR 58
10Y P/E Exit 75.38 IDR 109.28 IDR 144.34 IDR 56
Earnings-Based
Graham-Dodd 43.06 IDR 67.36 IDR 80.75 IDR 61
EPV 101.10 IDR 111.98 IDR 121.37 IDR 68
Dividend Discount
Gordon GGM 3.13 IDR 3.68 IDR 4.29 IDR 63
DDM Multi-Stage 3.13 IDR 4.07 IDR 5.22 IDR 61
Multiples
P/E Multiple 132.97 IDR 177.30 IDR 221.62 IDR 63
P/S Multiple 80.73 IDR 107.64 IDR 134.56 IDR 58
P/B Multiple 80.73 IDR 107.64 IDR 134.56 IDR 55
EV/EBIT 204.90 IDR 262.48 IDR 320.05 IDR 63
EV/Revenue 119.51 IDR 156.93 IDR 194.35 IDR 52
Asset-Based
NCAV (Graham) 35.76 IDR 47.91 IDR 71.51 IDR 51
Growth DCF
Growth DCF 34.67 IDR 35.43 IDR 36.78 IDR 69
Economic Profit
Residual Income 59.69 IDR 64.54 IDR 81.56 IDR 69
ROIC Compounder 101.93 IDR 114.83 IDR 128.70 IDR 64
Growth Earnings
Growth-Adj P/E 93.01 IDR 132.87 IDR 172.73 IDR 61

Open the full fair value analysis →

Notify me when PMUI reaches fair value

Put PMUI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 34

Profitability 57
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 80
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed

PMUI screens 43% overvalued. Compare with TD SYNNEX Corporation →

Compare PT Prima Multi Usaha Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 154 stocks

Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 58 · Above median
Fair Value upside −23% · Below median
Profitability
Return on equity (TTM) 12% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Growth and dividend
Revenue growth −12% · Bottom 25%
Dividend yield (TTM) 4.4% · Above median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 23
FUTURE (revenue growth)0 · sector 55
PAST (return on equity)49 · sector 35
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)88 · sector 64

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $287.89 $289.83 +1%
Unisplendour Corporation 000938 ¥33.77 ¥18.06 −47%
Rexel S.A RXL €37.36 €33.32 −11%
Arrow Electronics, Inc ARW $221.83 $105.07 −53%
Avnet, Inc AVT $98.25 $82.00 −17%
WPG Holdings 3702 117.50 TWD 148.26 TWD +26%
Synnex Technology International Corporation 2347 94.50 TWD 86.30 TWD −9%
Nanjing Sunlord Electronics Corporation 300975 ¥26.61 ¥8.78 −67%
Shenzhen Huaqiang Industry Co 000062 ¥23.47 ¥7.52 −68%
Insight Enterprises, Inc NSIT $156.25 $137.37 −12%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

PT Prima Multi Usaha Indonesia Tbk · Fair Value
79.88 IDR −43%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "PT Prima Multi Usaha Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PMUI

Frequently asked questions

Is PT Prima Multi Usaha Indonesia Tbk (PMUI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 79.88 IDR versus a price of 114.00 IDR, about −30% upside (overvalued).
What is the fair value of PMUI?
Our model-based fair value for PT Prima Multi Usaha Indonesia Tbk is 79.88 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 114.00 IDR.
What is the quality score of PMUI?
PT Prima Multi Usaha Indonesia Tbk has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Prima Multi Usaha Indonesia Tbk (PMUI)?
Our model-based price target is the fair value of 79.88 IDR (as of Sep 24, 2026) from 19 valuation models. Cautious scenario 59.19 IDR, optimistic scenario 101.14 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Prima Multi Usaha Indonesia Tbk stock forecast for 2026?
Our models put fair value at 79.88 IDR, about −30% upside versus a price of 114.00 IDR (overvalued). Cautious scenario 59.19 IDR, optimistic scenario 101.14 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
PT Prima Multi Usaha Indonesia Tbk reported trailing-twelve-month revenue of about 3.9T IDR (latest available figure, as of Sep 24, 2026).
Does PT Prima Multi Usaha Indonesia Tbk pay a dividend?
PT Prima Multi Usaha Indonesia Tbk currently shows a dividend yield of about 4.39% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Prima Multi Usaha Indonesia Tbk it is 79.88 IDR per share (as of Sep 24, 2026), against a price of 114.00 IDR. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is PT Prima Multi Usaha Indonesia Tbk stock overvalued or undervalued in 2026?
As of Sep 24, 2026, PMUI trades above its calculated fair value: price 114.00 IDR, fair value 79.88 IDR, a gap of about −30% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PMUI?
No. The price is what the market pays today (114.00 IDR); the fair value is what the company's own numbers justify (79.88 IDR). For PT Prima Multi Usaha Indonesia Tbk the two are 34.12 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Prima Multi Usaha Indonesia Tbk worth?
The market values PT Prima Multi Usaha Indonesia Tbk at about 661B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 114.00 IDR; our models calculate a fair value of 79.88 IDR per share.
What do the bullish and bearish scenarios say about PMUI?
Our models span a range for PT Prima Multi Usaha Indonesia Tbk: cautious scenario 59.19 IDR, base 79.88 IDR, optimistic 101.14 IDR per share (as of Sep 24, 2026, price 114.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
Balance-sheet figures for PT Prima Multi Usaha Indonesia Tbk (as of Sep 24, 2026): return on equity 12.2%. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is PMUI from its 52-week high?
PT Prima Multi Usaha Indonesia Tbk trades at 114.00 IDR, about 28% below its 52-week high of 159.17 IDR and 90% above the low of 60.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 79.88 IDR is for.
Which stocks are comparable to PT Prima Multi Usaha Indonesia Tbk?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Rexel S.A, Arrow Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Prima Multi Usaha Indonesia Tbk stock attractive at the current price?
The data as of Sep 24, 2026: price 114.00 IDR, calculated fair value 79.88 IDR (−30%), Quality Score 58/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PMUI calculated?
We run PT Prima Multi Usaha Indonesia Tbk through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 79.88 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. PT Prima Multi Usaha Indonesia Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
The closing price on Sep 24, 2026 was 114.00 IDR. Our model-based fair value is 79.88 IDR, about −30% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Prima Multi Usaha Indonesia Tbk right now?
The price sits above even our optimistic bull case (101.14 IDR). The favourable scenario is already priced in. Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of PT Prima Multi Usaha Indonesia Tbk

How large is the market capitalisation of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
The market capitalisation of PT Prima Multi Usaha Indonesia Tbk is 661B IDR (≈ $37.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
The price-to-sales ratio of PT Prima Multi Usaha Indonesia Tbk is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
The dividend yield of PT Prima Multi Usaha Indonesia Tbk is 4.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
The net margin of PT Prima Multi Usaha Indonesia Tbk is 1.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
The return on equity (ROE) of PT Prima Multi Usaha Indonesia Tbk is 12.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
On an EBIT basis the return on assets of PT Prima Multi Usaha Indonesia Tbk is 19.3% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Prima Multi Usaha Indonesia Tbk (PMUI)?
The operating margin of PT Prima Multi Usaha Indonesia Tbk is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Prima Multi Usaha Indonesia Tbk (PMUI)?
Revenue at PT Prima Multi Usaha Indonesia Tbk is growing −11.5% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Prima Multi Usaha Indonesia Tbk (PMUI)?
Earnings per share at PT Prima Multi Usaha Indonesia Tbk are growing +5.7% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch PT Prima Multi Usaha Indonesia Tbk in the live analysis

One click puts PT Prima Multi Usaha Indonesia Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.