EN DE

Patria Private Equity Trust plc (PPET) Fair Value & Analysis

Financial Services · GB · Market cap 916M GBX

PP Patria Private Equity Trust plc PPET · LSE
Price£6.26
Fair Value£12.03
Upside+92.2%
Quality67/100
Watch Patria Private Equity Trust plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 82.3% net margin
negative free cash flow
2.92% dividend yield
Ranks above peers (8/12)
Wide moat 70/100
Evidence: Medium Range £9.02 – £15.04 Share as image

Fair value as of: Jul 16, 2026

From 5 valuation models · updated 25 days ago

Share price −1.9% over the past month.

A solid business, screening 92% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (£9.02). The market is more pessimistic than our downside scenario.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£6.61 £3.35 Fair Value £12.03 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range £3.35 – £6.61 · fair‑value band £9.02 – £15.04 · the £6.26 price screens below the £12.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Patria Private Equity Trust plc (PPET) currently trades at £6.26, while our model-based Fair Value estimate is £12.03, implying the stock looks roughly 92.2% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Patria Private Equity Trust plc generated revenue of £138M at a net margin of 81.9%. It earns a return on equity of 9.3%. Net debt stands at £115M. The stock trades on a trailing P/E of 8.3. Fundamentals as of Jul 16, 2026

Our scenario range runs from £9.02 (bear case) to £15.04 (bull case); at £6.26, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 92%, PPET screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income £6.92 £7.37 £8.15 76
P/E Multiple £7.56 £10.08 £12.60 63
P/B Multiple £9.02 £12.03 £15.04 55
All 5 models by family
Earnings-Based
Graham-Dodd £5.27 £6.44 £7.25 54
Multiples
P/E Multiple £7.56 £10.08 £12.60 63
P/B Multiple £9.02 £12.03 £15.04 55
Asset-Based
NCAV (Graham) £4.30 £5.76 £8.59 50
Economic Profit
Residual Income £6.92 £7.37 £8.15 76

Widest divergence: Multiples (£10.08) versus Asset-Based (£5.76). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 138M GBX
Revenue growth (YoY) +674%
Net margin 81.9%
Return on equity 9.3%
Free cash flow −13.5M GBX FY2025
P/E ratio 8.3
More key figures
Operating margin 93.5%
EPS (TTM) £0.7500
Dividend yield 2.9%
EPS growth (YoY) +2,009%
Net debt 115M GBX FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 60 · Market factors (momentum, volatility) 65

Profitability 41
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Patria Private Equity Trust plc is a private equity/ buyouts fund specializing in fund of funds and direct investments. It seeks to invest in mid-market management buyouts and expansion capital.

Full company description

Patria Private Equity Trust plc is a private equity/ buyouts fund specializing in fund of funds and direct investments. It seeks to invest in mid-market management buyouts and expansion capital. It focuses on investments in information technology, healthcare, industrials, consumer discretionary, consumer staples, oil and gas services, financials, educational publishing, aero-engineering, and capital goods outside Europe. Within funds of fund investments, it seeks to invest in private equity funds focused on mid-to-large buyouts. The fund prefers to invest in companies based in Europe and North America. It seeks to invest in funds investing in companies with enterprise values ranging between EUR 100 million ($115.61 million) and EUR 1000 million ($1150.8 million). It prefers to have majority stake in companies.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Patria Private Equity Trust plc reported revenue of £121M in FY2025 versus £290M in FY2021, a compound −19.7%/yr. Reported net income was £113M in FY2025, compounding −20.7%/yr from FY2021.

Growth Quality 39/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£121M
Latest YoY
+284.2%
Avg. growth/yr (3Y)
−6.4%
Avg. growth/yr (5Y)
+7.6%
Avg. growth/yr (22Y)
+13.3%
Revenue −19.7%/yr
FY21 £290M
FY22 £147M
FY23 £65.4M
FY24 £31.4M
FY25 £121M
Net income −20.7%/yr
FY21 £286M
FY22 £144M
FY23 £61.0M
FY24 £26.5M
FY25 £113M

Watch PPET: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Patria Private Equity Trust plc Fair Value". https://www.fairvalue-calculator.com/stock/PPET

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Above median
Fair Value upside +92% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 82% · Top 25%
Operating margin (TTM) 85% · Above median
Revenue growth 23% · Above median
Dividend yield (TTM) 2.9% · Below median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 7.7× · Cheaper than median
P/B 0.98× · Pricier than median
P/S (TTM) 8.40× · Pricier than median
EV/EBITDA 18.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 100 · sector 6
PAST 39 · sector 26
HEALTH 0 · sector 95
DIVIDEND 58 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Patria Private Equity Trust plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Patria Private Equity Trust plc (PPET) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of £12.03 versus a price of £6.26, about +92% (undervalued).
What is the fair value of PPET?
Our model-based fair value for Patria Private Equity Trust plc is £12.03 (as of Jul 16, 2026), built from audited fundamentals. The current price is £6.26.
What is the quality score of PPET?
Patria Private Equity Trust plc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Patria Private Equity Trust plc (PPET)?
Patria Private Equity Trust plc reported trailing-twelve-month revenue of about £138M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PPET?
The net profit margin of Patria Private Equity Trust plc is about 81.9%, meaning it keeps roughly 81.9% of revenue as net income. Based on the latest reported figures.
Does Patria Private Equity Trust plc pay a dividend?
Patria Private Equity Trust plc currently shows a dividend yield of about 2.90% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Patria Private Equity Trust plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.