EN DE

Raia Drogasil S.A (RADLY) Fair Value & Analysis

Healthcare · US · Market cap $5.8B

RD Raia Drogasil S.A logo Raia Drogasil S.A RADLY · US
Price$3.53
Fair Value$2.42
Upside-31.4%
Quality51/100
Watch Raia Drogasil S.A for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $1.81 – $3.92 📤 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Jul 19, 2026, revised from $2.38 to $2.42 (+1.7%) since Jun 24, 2026. Share price +4.6% over the past month.

Price vs Fair Value (12 months)

$5.19 $2.33 Fair Value $2.42 Jul 2025 Jul 2026

12‑month range $2.33 – $5.19 · fair‑value band $1.81 – $3.92 · the $3.53 price screens above the $2.42 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Raia Drogasil S.A (RADLY) currently trades at $3.53, while our model-based Fair Value estimate is $2.42, implying the stock looks roughly 31.4% overvalued today. We read business quality at 51/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Raia Drogasil S.A generated revenue of $45.5B at a net margin of 2.8%. Revenue grew 14.0% year over year. It earns a return on equity of 18.9%. Net debt stands at $8.3B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $1.81 (bear case) to $3.92 (bull case); at $3.53, the current price sits within that range. The share trades about 32% below its 52-week high and 52% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 33% fair-value upside, at -31%, RADLY screens richer than that median.

Key figures & financial health

Revenue (TTM) $45.5B
Revenue growth (YoY) +14.0%
Net margin 2.8%
Return on equity 18.9%
Free cash flow $1.0B FY2025
P/E ratio 22.2
More key figures
Operating margin 4.3%
EPS (TTM) $0.1500
Dividend yield 2.3%
EPS growth (YoY) -3.4%
Net debt $8.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Raia Drogasil S.A. engages in the retail sale of medicines, perfumery, personal care and beauty products, cosmetics and dermocosmetics and specialty medicines in Brazil. The company sells its products through stores, telesales, and call centers. Raia Drogasil S.A. was founded in 1905 and is headquartered in São Paulo, Brazil.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Raia Drogasil S.A reported revenue of $43.4B in FY2025 versus $24.1B in FY2021, a compound +15.8%/yr. Reported net income was $1.3B in FY2025, compounding +14.0%/yr from FY2021.

Revenue +15.8%/yr
FY21 $24.1B
FY22 $29.1B
FY23 $34.0B
FY24 $38.9B
FY25 $43.4B
Net income +14.0%/yr
FY21 $752M
FY22 $996M
FY23 $1.1B
FY24 $1.2B
FY25 $1.3B

Is RADLY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Raia Drogasil S.A Fair Value". https://www.fairvalue-calculator.com/stock/RADLY

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Raia Drogasil S.A (RADLY) undervalued?
As of Jul 19, 2026, our model estimates a fair value of $2.42 versus a price of $3.53, about −31% (overvalued). Model-based estimate, not financial advice.
What is the fair value of RADLY?
Our model-based fair value for Raia Drogasil S.A is $2.42 (as of Jul 19, 2026), built from audited fundamentals. The current price is $3.53.
What is the quality score of RADLY?
Raia Drogasil S.A has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Raia Drogasil S.A (RADLY)?
Raia Drogasil S.A reported trailing-twelve-month revenue of about $45.5B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of RADLY?
The net profit margin of Raia Drogasil S.A is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Raia Drogasil S.A pay a dividend?
Raia Drogasil S.A currently shows a dividend yield of about 2.34% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Raia Drogasil S.A analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.