EN DE

Ramkhamhaeng Hospital Public Company (RAM) Fair Value & Analysis

Healthcare · TH · Market cap 21.5B THB

RH Ramkhamhaeng Hospital Public Company RAM · BK
Price17.90 THB
Fair Value33.50 THB
Upside+87.2%
Quality51/100
Watch Ramkhamhaeng Hospital Public Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.5% net margin
Low debt · generates free cash flow
0.56% dividend yield
Ranks above peers (9/15)
Moderate moat 45/100
Evidence: Medium Range 18.29 THB – 55.89 THB Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Share price −0.6% over the past month.

A solid business, screening 87% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (18.29 THB). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (18.29 THB to 55.89 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

63.14 THB 16.61 THB Fair Value 33.50 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 16.61 THB – 63.14 THB · fair‑value band 18.29 THB – 55.89 THB · the 17.90 THB price screens below the 33.50 THB fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ramkhamhaeng Hospital Public Company (RAM) currently trades at 17.90 THB, while our model-based Fair Value estimate is 33.50 THB, implying the stock looks roughly 87.2% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Ramkhamhaeng Hospital Public Company generated revenue of 17.5B THB at a net margin of 15.5%. Revenue grew 100.9% year over year. It earns a return on equity of 8.9%. Net debt stands at 15.6B THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 18.29 THB (bear case) to 55.89 THB (bull case); at 17.90 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at 87%, RAM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 17.33 THB 31.97 THB 56.84 THB 80
Residual Income 17.16 THB 21.45 THB 55.89 THB 76
Rev-Margin DCF 10.42 THB 18.22 THB 28.35 THB 74
All 26 models by family
DCF Models
FCF DCF 17.48 THB 33.46 THB 61.35 THB 38
Owner Earnings 27.78 THB 52.18 THB 94.76 THB 31
5Y Revenue Exit 10.42 THB 18.26 THB 28.64 THB 39
5Y EBITDA Exit 18.95 THB 35.88 THB 57.18 THB 41
5Y P/E Exit 28.34 THB 55.27 THB 86.38 THB 38
10Y Revenue Exit 12.32 THB 20.58 THB 32.78 THB 36
10Y EBITDA Exit 18.29 THB 33.50 THB 56.72 THB 37
10Y P/E Exit 24.52 THB 47.73 THB 81.22 THB 35
Earnings-Based
Graham-Dodd 15.85 THB 74.14 THB 101.88 THB 54
Lynch FV 19.60 THB 28.00 THB 36.40 THB 50
PEG = 1.0 19.60 THB 28.00 THB 36.40 THB 46
EPV 4.13 THB 5.16 THB 6.07 THB 59
Dividend Discount
Gordon GGM 1.30 THB 2.70 THB 4.29 THB 70
DDM Multi-Stage 1.30 THB 2.28 THB 2.84 THB 61
Multiples
P/E Multiple 38.47 THB 51.29 THB 64.12 THB 63
P/S Multiple 29.73 THB 39.64 THB 49.54 THB 58
P/B Multiple 29.73 THB 39.64 THB 49.54 THB 55
EV/EBIT 10.93 THB 15.26 THB 19.60 THB 53
EV/EBITDA 21.44 THB 29.29 THB 37.13 THB 54
EV/Revenue 7.20 THB 11.18 THB 15.16 THB 43
Asset-Based
NCAV (Graham) 9.09 THB 12.17 THB 18.17 THB 50
Growth DCF
Growth DCF 17.33 THB 31.97 THB 56.84 THB 80
Rev-Margin DCF 10.42 THB 18.22 THB 28.35 THB 74
Economic Profit
Residual Income 17.16 THB 21.45 THB 55.89 THB 76
ROIC Compounder 4.13 THB 5.16 THB 6.07 THB 72
Growth Earnings
Growth-Adj P/E 31.92 THB 45.61 THB 59.29 THB 68

Widest divergence: Growth Earnings (45.61 THB) versus Dividend Discount (2.28 THB). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 17.5B THB
Revenue growth (YoY) +101%
Net margin 15.5%
Return on equity 8.9%
Free cash flow 1.8B THB FY2025
P/E ratio 8.2
More key figures
Operating margin 6.2%
EPS (TTM) 2.24 THB
Dividend yield 0.5%
EPS growth (YoY) -28.8%
Net debt 15.6B THB FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 52

Profitability 38
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ramkhamhaeng Hospital Public Company Limited, together with its subsidiaries, engages in the hospital business in Thailand. It operates in two segments, Hospital and Other.

Full company description

Ramkhamhaeng Hospital Public Company Limited, together with its subsidiaries, engages in the hospital business in Thailand. It operates in two segments, Hospital and Other. The company is involved in the operation of hospitals and hospitals in social security; provisions of medical care and treatment for various diseases; and sale of medical equipment, instruments, and pharmaceutical products. It also engages in property development; IT consulting and software development; and training activities. The company was founded in 1976 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ramkhamhaeng Hospital Public Company reported revenue of 14.8B THB in FY2025 versus 12.7B THB in FY2021, a compound +3.9%/yr. Reported net income was 2.8B THB in FY2025, compounding −9.5%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
14.8B THB
Latest YoY
+49.5%
Avg. growth/yr (3Y)
+11.3%
Avg. growth/yr (5Y)
+13.5%
Avg. growth/yr (23Y)
+12.7%
Revenue +3.9%/yr
FY21 12.7B THB
FY22 10.7B THB
FY23 9.6B THB
FY24 9.9B THB
FY25 14.8B THB
Net income −9.5%/yr
FY21 4.2B THB
FY22 2.2B THB
FY23 1.6B THB
FY24 728M THB
FY25 2.8B THB

Watch RAM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ramkhamhaeng Hospital Public Company Fair Value". https://www.fairvalue-calculator.com/stock/RAM

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +87% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 2% · Below median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 6% · Below median
Revenue growth 101% · Top 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 8.0× · Cheaper than 75% of peers
P/B 0.99× · Cheaper than median
P/S (TTM) 1.23× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 8.1× · Cheaper than median
PEG 0.43× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 100 · sector 24
PAST 36 · sector 30
HEALTH 88 · sector 90
DIVIDEND 11 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Ramkhamhaeng Hospital Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ramkhamhaeng Hospital Public Company (RAM) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 33.50 THB versus a price of 17.90 THB, about +87% (undervalued).
What is the fair value of RAM?
Our model-based fair value for Ramkhamhaeng Hospital Public Company is 33.50 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 17.90 THB.
What is the quality score of RAM?
Ramkhamhaeng Hospital Public Company has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ramkhamhaeng Hospital Public Company (RAM)?
Ramkhamhaeng Hospital Public Company reported trailing-twelve-month revenue of about 17.5B THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of RAM?
The net profit margin of Ramkhamhaeng Hospital Public Company is about 15.5%, meaning it keeps roughly 15.5% of revenue as net income. Based on the latest reported figures.
Does Ramkhamhaeng Hospital Public Company pay a dividend?
Ramkhamhaeng Hospital Public Company currently shows a dividend yield of about 0.54% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ramkhamhaeng Hospital Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.