EN DE

Rand Capital Corporation (RAND) Fair Value & Analysis

Financial Services · US · Market cap $30.5M

RC Rand Capital Corporation logo Rand Capital Corporation RAND · US
Price$10.29
Fair Value$3.77
Upside-63.4%
Quality52/100
Watch Rand Capital Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -162.1% net margin
Low debt · generates free cash flow
11.21% dividend yield
Trails peers (5/14)
Narrow moat 36/100
Evidence: Low Range $3.00 – $4.53 Share as image

Fair value as of: Jul 27, 2026

From 2 valuation models · updated 14 days ago

Share price −0.1% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($4.53). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.58 $5.43 Fair Value $3.77 Mar 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $5.43 – $24.58 · fair‑value band $3.00 – $4.53 · the $10.29 price screens above the $3.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rand Capital Corporation (RAND) currently trades at $10.29, while our model-based Fair Value estimate is $3.77, implying the stock looks roughly 63.4% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $5.7M. Revenue declined 38.3% year over year. It earns a return on equity of -15.9%. The balance sheet holds a net cash position of $4.2M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $3.00 (bear case) to $4.53 (bull case); at $10.29, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -63%, RAND screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $39.84 $65.70 $106.08 80
NCAV (Graham) $8.79 $11.77 $17.57 50
All 2 models by family
Asset-Based
NCAV (Graham) $8.79 $11.77 $17.57 50
Growth DCF
Growth DCF $39.84 $65.70 $106.08 80

Widest divergence: Growth DCF ($65.70) versus Asset-Based ($11.77). Highest evidence: Growth DCF (80).

Notify me when RAND reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $5.7M
Revenue growth (YoY) -38.3%
Net margin -162%
Return on equity -15.9%
Free cash flow $11.3M FY2025
Operating margin 50.6%
More key figures
EPS (TTM) $-3.14
Dividend yield 11.2%
EPS growth (YoY) -45.9%
Net cash $4.2M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 32

Profitability 3
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 18
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rand Capital Corporation is a business development company specializing in subordinated debt with warrants or preferred equity and venture capital investments. Within private equity, the firm specializing in capital growth and lower middle market investments. Within venture capital, it specializing in early to late-stage private businesses.

Full company description

Rand Capital Corporation is a business development company specializing in subordinated debt with warrants or preferred equity and venture capital investments. Within private equity, the firm specializing in capital growth and lower middle market investments. Within venture capital, it specializing in early to late-stage private businesses. It does not prefer to invest in real estate sector. It prefers to invest in software, professional services, manufacturing, consumer, healthcare, automotive and public d stocks. It prefers to invest in East or Midwest U.S. operations sectors. It typically invests between $0.75 million and $5 million with initial target size of $1.5 million. It seeks to invest in companies having more than $10 million in revenue or having excess of $1.5 million and up to $5 million in EBITDA. It prefers to be a minority stake and seeks to take a Board seat in its portfolio companies. It typically holds its investments for a period up to five years.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rand Capital Corporation reported revenue of $4.5M in FY2025 versus $17.2M in FY2021, a compound −28.6%/yr. Reported net income was −$8.0M in FY2025.

Growth Quality 31/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.5M
Latest YoY
−60.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue −28.6%/yr
FY21 $17.2M
FY22 $682K
FY23 $9.1M
FY24 $11.2M
FY25 $4.5M
Net income
FY21 $15.8M
FY22 −$882K
FY23 $6.5M
FY24 $8.8M
FY25 −$8.0M
Character of growth · EPS growth decomposed (2014-2025) −3.9 % p.a.
Revenue per share −6.3 pp

of which total revenue +8.2 pp · buybacks/dilution −14.5 pp

EBIT margin +1.4 pp
Tax rate +1.1 pp
Residual (interest, one-offs) −0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

RAND screens 63% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rand Capital Corporation Fair Value". https://www.fairvalue-calculator.com/stock/RAND

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −63% · Bottom 25%
Return on assets 5% · Above median
Net margin (TTM) -162% · Bottom 25%
Operating margin (TTM) 51% · Below median
Revenue growth -38% · Bottom 25%
Dividend yield (TTM) 11.2% · Top 25%
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.58× · Cheaper than 75% of peers
P/S (TTM) 5.35× · Pricier than median
P/FCF 2.7× · Cheaper than 75% of peers
EV/EBITDA 6.8× · Cheaper than median
PEG 3.13× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 90 · sector 95
DIVIDEND 100 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Rand Capital Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rand Capital Corporation (RAND) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $3.77 versus a price of $10.29, about −63% (overvalued).
What is the fair value of RAND?
Our model-based fair value for Rand Capital Corporation is $3.77 (as of Jul 27, 2026), built from audited fundamentals. The current price is $10.29.
What is the quality score of RAND?
Rand Capital Corporation has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rand Capital Corporation (RAND)?
Rand Capital Corporation reported trailing-twelve-month revenue of about $5.7M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of RAND?
The net profit margin of Rand Capital Corporation is about -162.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Rand Capital Corporation pay a dividend?
Rand Capital Corporation currently shows a dividend yield of about 11.21% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rand Capital Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.