Rhinebeck Bancorp Inc (RBKB) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Rhinebeck Bancorp Inc $13.44, price $12.85, upside +4.6%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Rhinebeck Bancorp Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $6.20 – $17.65 · fair‑value band $10.08 – $16.80 · the $12.85 price screens below the $13.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Rhinebeck Bancorp in your weekly email
Every Wednesday you see whether Rhinebeck Bancorp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rhinebeck Bancorp, Inc. operates as the bank holding company for Rhinebeck Bank that provides banking and financial products and services to consumer and commercial customers in the Hudson Valley region of New York, the United States.
Show more
Rhinebeck Bancorp, Inc. operates as the bank holding company for Rhinebeck Bank that provides banking and financial products and services to consumer and commercial customers in the Hudson Valley region of New York, the United States. The company offers deposits, including non-interest-bearing demand, interest-bearing demand, money market, commercial and personal checking, individual retirement, and savings accounts, as well as certificates of deposit. It also provides direct and indirect automobile loans; non-residential commercial real estate loans; commercial business loans, such as term loans, revolving lines of credit, and lines of credit; residential mortgage and construction, one- to four-family residential real estate, multi-family real estate, commercial construction, and land development loans; other consumer loans, including home equity loans; and personal loans. In addition, the company offers retail brokerage; retirement planning; financial planning and advisory; life insurance and investment products; ATMs, online banking and bill pay, mobile banking with mobile deposit and bill pay, automated clearing house origination, remote deposit capture, and telephone banking; debit and credit cards; wire transfer and merchant services; and wealth management services. Further, it invests in mutual funds and annuities. The company was founded in 1860 and is based in Poughkeepsie, New York. Rhinebeck Bancorp, Inc. is a subsidiary of Rhinebeck Bancorp, MHC.
Stock analysis
Rhinebeck Bancorp Inc (RBKB) currently trades at $12.85, while our model-based Fair Value estimate is $13.44, implying the stock looks roughly 4.4% fairly valued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $11.76 per share, and 1 of the 4 models we run sit above the $12.85 price.
Bear case: the Asset-Based group reads lowest at $8.26, and 3 of the 4 models stay below the price. Evidence for this calculation is high.
Scenario range: $10.08 (bear) to $16.80 (bull), the price of $12.85 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Rhinebeck Bancorp Inc reported revenue of $75.8M in FY2025 versus $51.1M in FY2021, a compound +10.4%/yr. Reported net income was $10.0M in FY2025, compounding −3.4%/yr from FY2021.
Key figures
Market cap $195M · P/E ratio 14.0 · P/S ratio 1.85 · EPS (TTM) $0.9200 · Net margin 13.2% · Return on equity 7.5% · Return on assets (EBIT) 0.5% · Operating margin 24.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −36% fair-value upside, at 5%, RBKB screens cheaper than that median.
Fair Value models
Bear $10.08Fair Value $13.44Bull $16.80
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.6755 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+39.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Start year 2020 (pandemic). Over 10 years: +10.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+1.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11% vs 15%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 17%
2025 sits 76% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.3%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−14.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −16.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1076 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+5% · Above median
Profitability
Return on equity (TTM)8% · Below median
Return on assets1% · Below median
Net margin (TTM)19% · Bottom 25%
Operating margin (TTM)24% · Bottom 25%
Growth and dividend
Revenue growth1% · Below median
Balance sheet
Debt / equity0.21× · Below median
Valuation Multiplesvs Banks - Regional median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Rhinebeck Bancorp Inc (RBKB) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $13.44 versus a price of $12.85, about +5% upside (fairly valued).
What is the fair value of RBKB?
Our model-based fair value for Rhinebeck Bancorp Inc is $13.44 (as of Sep 23, 2026), built from audited fundamentals. The current price: $12.85.
What is the quality score of RBKB?
Rhinebeck Bancorp Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rhinebeck Bancorp Inc (RBKB)?
Our model-based price target is the fair value of $13.44 (as of Sep 23, 2026) from 4 valuation models. Cautious scenario $10.08, optimistic scenario $16.80. It is a calculation from audited fundamentals, not an analyst target.
What is the Rhinebeck Bancorp Inc stock forecast for 2026?
Our models put fair value at $13.44, about +5% upside versus a price of $12.85 (fairly valued). Cautious scenario $10.08, optimistic scenario $16.80. The calculation is refreshed regularly with new filings.
What is the revenue of Rhinebeck Bancorp Inc (RBKB)?
Rhinebeck Bancorp Inc reported trailing-twelve-month revenue of about $51.9M (latest available figure, as of Sep 23, 2026).
What growth is priced into Rhinebeck Bancorp Inc (RBKB)?
For today's price to be fair in a discounted-cash-flow model, Rhinebeck Bancorp Inc would have to grow free cash flow by -14.9 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.6 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of RBKB use?
Our models discount Rhinebeck Bancorp Inc at 11.2 %: a base by market capitalisation (micro), damped by beta 0.16, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Rhinebeck Bancorp Inc that is -14.9 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Rhinebeck Bancorp Inc (RBKB) delivered so far?
Over the past 5 years revenue at Rhinebeck Bancorp Inc grew +7.6 % a year. The price currently implies -14.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Rhinebeck Bancorp Inc (RBKB) growing?
The median revenue growth in the sector is +8.5 % a year. That is the yardstick for the growth priced into Rhinebeck Bancorp Inc (-14.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Rhinebeck Bancorp Inc (RBKB)?
The free-cash-flow yield on the price is 7.74 %: that much free cash flow Rhinebeck Bancorp Inc produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Rhinebeck Bancorp Inc (RBKB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rhinebeck Bancorp Inc it is $13.44 per share (as of Sep 23, 2026), against a price of $12.85. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Rhinebeck Bancorp Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, RBKB trades below its calculated fair value: price $12.85, fair value $13.44, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RBKB?
No. The price is what the market pays today ($12.85); the fair value is what the company's own numbers justify ($13.44). For Rhinebeck Bancorp Inc the two are $0.5900 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rhinebeck Bancorp Inc worth?
The market values Rhinebeck Bancorp Inc at about $195M (market capitalisation, as of Sep 23, 2026). Per share that is $12.85; our models calculate a fair value of $13.44 per share.
What do the bullish and bearish scenarios say about RBKB?
Our models span a range for Rhinebeck Bancorp Inc: cautious scenario $10.08, base $13.44, optimistic $16.80 per share (as of Sep 23, 2026, price $12.85). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RBKB?
Rhinebeck Bancorp Inc trades at a price-to-earnings ratio of 14.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $13.44 is built from several models across several years. Other multiples: P/B 1.4, P/S 3.8, EV/EBITDA 15.1.
How solid is the balance sheet of Rhinebeck Bancorp Inc (RBKB)?
Balance-sheet figures for Rhinebeck Bancorp Inc (as of Sep 23, 2026): return on equity 7.5%, debt of 0.21 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is RBKB from its 52-week high?
Rhinebeck Bancorp Inc trades at $12.85, about 27% below its 52-week high of $17.65 and 34% above the low of $9.62 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of $13.44 is for.
Which stocks are comparable to Rhinebeck Bancorp Inc?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, UniCredit S.p.A, Intesa Sanpaolo S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rhinebeck Bancorp Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $12.85, calculated fair value $13.44 (+5%), Quality Score 59/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RBKB calculated?
We run Rhinebeck Bancorp Inc through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $13.44, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Rhinebeck Bancorp Inc currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rhinebeck Bancorp Inc (RBKB)?
The closing price on Sep 24, 2026 was $12.85. Our model-based fair value is $13.44, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rhinebeck Bancorp Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Rhinebeck Bancorp Inc (RBKB) come from?
Earnings per share at Rhinebeck Bancorp Inc grew +7.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share −1.1 %, EBIT margin −7.5 %, tax rate +2.3 %, residual (interest, one-offs) +14.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Rhinebeck Bancorp Inc
How large is the market capitalisation of Rhinebeck Bancorp Inc (RBKB)?
The market capitalisation of Rhinebeck Bancorp Inc is $195M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rhinebeck Bancorp Inc (RBKB)?
The price-to-sales ratio of Rhinebeck Bancorp Inc is 1.85 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rhinebeck Bancorp Inc (RBKB)?
Earnings per share at Rhinebeck Bancorp Inc are $0.9200 (price ÷ EPS = P/E 14.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Rhinebeck Bancorp Inc (RBKB)?
The net margin of Rhinebeck Bancorp Inc is 13.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rhinebeck Bancorp Inc (RBKB)?
The return on equity (ROE) of Rhinebeck Bancorp Inc is 7.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rhinebeck Bancorp Inc (RBKB)?
On an EBIT basis the return on assets of Rhinebeck Bancorp Inc is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rhinebeck Bancorp Inc (RBKB)?
The operating margin of Rhinebeck Bancorp Inc is 24.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rhinebeck Bancorp Inc (RBKB)?
Revenue at Rhinebeck Bancorp Inc is growing +1.2% versus a year earlier (3y avg +11.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rhinebeck Bancorp Inc (RBKB)?
Earnings per share at Rhinebeck Bancorp Inc are growing −4.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Rhinebeck Bancorp Inc (RBKB) carry?
The net debt of Rhinebeck Bancorp Inc is $11.5M (fiscal year 2025, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Rhinebeck Bancorp Inc in the live analysis
One click puts Rhinebeck Bancorp Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 23, 2026