EN DE

Richardson Electronics, Ltd (RELL) Fair Value & Analysis

Technology · US · Market cap $271M

RE Richardson Electronics, Ltd logo Richardson Electronics, Ltd RELL · US
Price$20.66
Fair Value$4.28
Upside-79.3%
Quality66/100
Watch Richardson Electronics, Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
1.38% dividend yield
Trails peers (5/15)
Narrow moat 28/100
Evidence: Medium Range $3.88 – $4.68 Share as image

Fair value as of: Jul 21, 2026

From 11 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from $10.72 to $4.28 (−60.1%) since Jun 24, 2026. Share price +24.2% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($4.68). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.73 $6.61 Fair Value $4.28 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $6.61 – $24.73 · fair‑value band $3.88 – $4.68 · the $20.66 price screens above the $4.28 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Richardson Electronics, Ltd (RELL) currently trades at $20.66, while our model-based Fair Value estimate is $4.28, implying the stock looks roughly 79.3% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Richardson Electronics, Ltd generated revenue of $214M at a net margin of 1.8%. Revenue grew 3.1% year over year. It earns a return on equity of 2.4%. The balance sheet holds a net cash position of $33.6M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $3.88 (bear case) to $4.68 (bull case); at $20.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 127% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -79%, RELL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $7.54 $8.54 $10.16 80
Rev-Margin DCF $7.77 $9.94 $12.70 74
EV/EBITDA $4.07 $4.47 $4.86 54
All 11 models by family
DCF Models
FCF DCF $7.44 $8.49 $10.36 38
Owner Earnings $2.90 $2.90 $2.91 31
5Y Revenue Exit $7.77 $9.82 $12.89 39
5Y EBITDA Exit $5.56 $6.06 $6.77 41
10Y Revenue Exit $7.47 $8.99 $10.68 36
10Y EBITDA Exit $6.42 $6.91 $7.37 37
Multiples
EV/EBITDA $4.07 $4.47 $4.86 54
EV/Revenue $8.49 $10.91 $13.32 43
Asset-Based
NCAV (Graham) $6.26 $8.38 $12.51 50
Growth DCF
Growth DCF $7.54 $8.54 $10.16 80
Rev-Margin DCF $7.77 $9.94 $12.70 74

Widest divergence: Growth DCF ($8.54) versus Multiples ($4.47). Highest evidence: Growth DCF (80).

Notify me when RELL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $214M
Revenue growth (YoY) +3.1%
Net margin 1.8%
Return on equity 2.4%
Free cash flow $7.7M FY2025
P/E ratio 68.9
More key figures
Operating margin 2.7%
EPS (TTM) $0.2700
Dividend yield 1.4%
EPS growth (YoY) +221%
Net cash $33.6M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 76

Profitability 36
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Richardson Electronics, Ltd. provides engineered solutions, power grid and microwave tube, and related consumables in North America, the Asia Pacific, Europe, and Latin America.

Full company description

Richardson Electronics, Ltd. provides engineered solutions, power grid and microwave tube, and related consumables in North America, the Asia Pacific, Europe, and Latin America. The company's Power and Microwave Technologies segment manufactures electron tubes and radio frequency (RF), microwave and power components used in semiconductor manufacturing equipment, RF, and wireless and industrial power applications, as well as various applications, including broadcast transmission, CO2 laser cutting, diagnostic imaging, dielectric and induction heating, energy transfer, high voltage switching, plasma, power conversion, radar, and radiation oncology. This segment also provides thyratrons and rectifiers, power tubes, ignitrons, magnetrons, phototubes, microwave generators, ultracapacitor modules, and liquid crystal display monitors under the Amperex, Cetron, and National brands. Its Green Energy Solutions segment operates as a designer, manufacturer, technology partner, and distributor of products for green energy applications, such as wind, solar, hydrogen, and electric vehicles; and other power management applications that support green solutions comprising synthetic diamond manufacturing. The company's Canvys segment provides custom display solutions consisting of touch screens, protective panels, custom enclosures, all-in-one computers, specialized cabinet finishes and application-specific software packages, and certification. Its Healthcare segment offers diagnostic imaging replacement parts for CT and MRI systems, replacement CT and MRI tubes, CT service training, MRI and RF amplifiers, hydrogen thyratrons, klystrons, flat panel detector upgrades, pre-owned CT systems, and replacement solutions for the healthcare market. The company serves energy, healthcare, aviation, broadcast, communications, industrial, marine, medical, military, scientific, and semiconductor markets. The company was founded in 1947 and is headquartered in LaFox, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Richardson Electronics, Ltd reported revenue of $209M in FY2025 versus $177M in FY2021, a compound +4.2%/yr. Reported net income was −$1.1M in FY2025.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$209M
Latest YoY
+6.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue +4.2%/yr
FY21 $177M
FY22 $225M
FY23 $263M
FY24 $196M
FY25 $209M
Net income
FY21 $1.7M
FY22 $17.9M
FY23 $22.3M
FY24 $61.0K
FY25 −$1.1M

RELL screens 79% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Richardson Electronics, Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RELL

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 1.4% · Above median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 68.9× · Pricier than median
P/B 1.73× · Cheaper than median
P/S (TTM) 1.26× · Cheaper than median
P/FCF 35.0× · Pricier than 75% of peers
EV/EBITDA 40.1× · Pricier than 75% of peers
PEG 1.91× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 16 · sector 32
PAST 10 · sector 24
HEALTH 100 · sector 95
DIVIDEND 28 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Richardson Electronics, Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Richardson Electronics, Ltd (RELL) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $4.28 versus a price of $20.66, about −79% (overvalued).
What is the fair value of RELL?
Our model-based fair value for Richardson Electronics, Ltd is $4.28 (as of Jul 21, 2026), built from audited fundamentals. The current price is $20.66.
What is the quality score of RELL?
Richardson Electronics, Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Richardson Electronics, Ltd (RELL)?
Richardson Electronics, Ltd reported trailing-twelve-month revenue of about $214M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of RELL?
The net profit margin of Richardson Electronics, Ltd is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does Richardson Electronics, Ltd pay a dividend?
Richardson Electronics, Ltd currently shows a dividend yield of about 1.38% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Richardson Electronics, Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.