EN DE
Check 40,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Revolution Beauty Group PLC (REVB) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Revolution Beauty Group PLC stock £0.04, price £0.04, that is 0.8% below the price, quality 24 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Defensive GB · ISIN GB00BP7L1T61

RB Revolution Beauty Group PLC logo Thin data Nov 10, 2026

Revolution Beauty Group PLC

REVB · LSE
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Fair value £0.0407 · Fairly valued
Negative equity (buybacks among others)
Quality 24/100
Weak Growth (revenue 5y −8.3 %/yr in GBP)
Loss-making · -14.3% net margin (TTM)
Negative free cash flow
Trails peers (2/8)
Narrow moat 10/100 · thin data
Thin data
Estimate

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

£1.70 £0.0239 Fair Value £0.0407 Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range £0.0239 – £1.70 · fair‑value band £0.0365 – £0.0448 · the £0.0410 price screens above the £0.0407 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Revolution Beauty Group in your weekly email

Every Wednesday you see whether Revolution Beauty Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Revolution Beauty Group plc, together with its subsidiaries, engages in the development, production, wholesale, and retail of beauty products in the United Kingdom, the United States, and internationally.

Show moreShow less

The company offers makeup, cosmetics, skincare, and haircare products under REVOLUTION, Relove, and I Heart brand name. It also owns intellectual property. The company sells its products through retailers, department store chains, wholesalers, distributors, and e-commerce channels.

Revolution Beauty Group plc was founded in 2014 and is headquartered in London, the United Kingdom.

Stock analysis

Revolution Beauty Group PLC (REVB) currently trades at £0.0410, while our estimate is £0.0407, so the stock looks roughly fairly valued today (gap 0.8%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: £0.0365 (bear) to £0.0448 (bull), the price of £0.0410 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 24/100 (below-average quality), in the Consumer Defensive sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Revolution Beauty Group PLC reported revenue of £102M in FY2026 versus £185M in FY2022, a compound −13.8%/yr. Reported net income was −£30.9M in FY2026.

Key figures

Market cap £35.7M Micro · P/S ratio 0.36 · Net margin −30.2% · Return on equity −922% · Return on assets (EBIT) −14.8% (5-year average) · Operating margin −1.8% · Revenue (TTM) £101M · Revenue growth (YoY) −2.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).

What moves the price

The share trades about 33% below its 52-week high and 68% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −30% fair-value upside, at −1%, REVB screens cheaper than that median.

Fair Value

Bear £0.0365 Fair Value £0.0407 Bull £0.0448
Price £0.0410 · Downside -0.8%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 24/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 50
How much profit the company makes from its sales and capital
Quality Growth 7
Are margins and returns getting better?
Cashflow 2
Do the profits arrive as real cash?
Financial strength 10
Debt, balance sheet and risk of trouble
Investment 89
Does it invest with discipline instead of growing at any price?
Low Volatility 23
How calm the share price moves, does not count
Price momentum 64
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 68
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−28.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.3%
Start year 2021 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−6.7% (2021) → −18.4% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Watch REVB, get fair value alerts →

Compare Revolution Beauty Group PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 239 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside −0.7% · Above median
Profitability
Return on equity (12 months) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −46.8% · Bottom 25%
Net margin (12 months) −14.3% · Bottom 25%
Operating margin (12 months) −1.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −2.0% · Below median
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Household & Personal Products median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months) 0.35× · Cheapest 25%
EV/EBITDA 36.5× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)32 · sector 32
FUTURE (revenue growth)0 · sector 20
PAST (return on equity)0 · sector 29
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 53

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Godrej Consumer Products Limited GODREJCP ₹850.65 ₹1,146 +35% vs REVB
Puig Brands, S.A PUIG €19.95 €24.28 +22% vs REVB
Henkel AG HEN €78.20 €82.55 +6% vs REVB
Beiersdorf Aktiengesellschaft, BEI €85.34 €69.09 −19% vs REVB
The Clorox Company CLX $106.60 $74.29 −30% vs REVB
Church & Dwight Co CHD $111.76 $65.04 −42% vs REVB
Colgate-Palmolive Company CL $98.09 $56.16 −43% vs REVB
Marico Limited MARICO ₹902.00 ₹493.84 −45% vs REVB
The Estée Lauder Companies Inc EL $113.43 $44.21 −61% vs REVB
Hindustan Unilever Limited HINDUNILVR ₹1,990 ₹775.25 −61% vs REVB

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Revolution Beauty Group PLC: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Revolution Beauty Group PLC Fair Value". https://www.fairvalue-calculator.com/stock/REVB

Frequently asked questions

Is Revolution Beauty Group PLC (REVB) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is £0.0407 versus a price of £0.0410, about 1% lower (fairly valued).
What is the fair value of REVB?
Our estimate for Revolution Beauty Group PLC is £0.0407 (as of Nov 10, 2026), built from audited fundamentals. The current price: £0.0410.
What is the quality score of REVB?
Revolution Beauty Group PLC has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Revolution Beauty Group PLC (REVB)?
Our calculated price target is the estimate of £0.0407 (as of Nov 10, 2026). Cautious scenario £0.0365, optimistic scenario £0.0448. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Revolution Beauty Group PLC stock forecast for 2026?
Our estimate puts fair value at £0.0407, about 1% lower versus a price of £0.0410 (fairly valued). Cautious scenario £0.0365, optimistic scenario £0.0448. The calculation is refreshed regularly with new filings.
What is the revenue of Revolution Beauty Group PLC (REVB)?
Revolution Beauty Group PLC reported trailing-twelve-month revenue of about £101M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Revolution Beauty Group PLC (REVB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Revolution Beauty Group PLC it is £0.0407 per share (as of Nov 10, 2026), against a price of £0.0410.
Is Revolution Beauty Group PLC stock overvalued or undervalued in 2026?
As of Nov 10, 2026, REVB trades above its calculated fair value: price £0.0410, fair value £0.0407, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of REVB?
No. The price is what the market pays today (£0.0410); the fair value is what the company's own numbers justify (£0.0407). For Revolution Beauty Group PLC the two are £0.0003 per share apart. That gap is exactly why we show both numbers side by side.
How much is Revolution Beauty Group PLC worth?
The market values Revolution Beauty Group PLC at about £35.7M (market capitalisation, as of Nov 10, 2026). Per share that is £0.0410; our models calculate a fair value of £0.0407 per share.
What do the bullish and bearish scenarios say about REVB?
Our models span a range for Revolution Beauty Group PLC: cautious scenario £0.0365, base £0.0407, optimistic £0.0448 per share (as of Nov 10, 2026, price £0.0410). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Revolution Beauty Group PLC (REVB)?
Balance-sheet figures for Revolution Beauty Group PLC (as of Nov 10, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is REVB from its 52-week high?
Revolution Beauty Group PLC trades at £0.0410, about 33% below its 52-week high of £0.0610 and 68% above the low of £0.0244 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of £0.0407 is for.
Which stocks are comparable to Revolution Beauty Group PLC?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Henkel AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Revolution Beauty Group PLC stock attractive at the current price?
The data as of Nov 10, 2026: price £0.0410, calculated fair value £0.0407 (−1%), Quality Score 24/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Revolution Beauty Group PLC itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Revolution Beauty Group PLC (REVB)?
The closing price on Nov 10, 2026 was £0.0410. Our estimate is £0.0407, about 1% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Revolution Beauty Group PLC right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Revolution Beauty Group PLC

How large is the market capitalisation of Revolution Beauty Group PLC (REVB)?
The market capitalisation of Revolution Beauty Group PLC is £35.7M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Revolution Beauty Group PLC (REVB)?
The price-to-sales ratio of Revolution Beauty Group PLC is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Revolution Beauty Group PLC (REVB)?
The net margin of Revolution Beauty Group PLC is −30.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Revolution Beauty Group PLC (REVB)?
The return on equity (ROE) of Revolution Beauty Group PLC is −922% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Revolution Beauty Group PLC (REVB)?
On an EBIT basis the return on assets of Revolution Beauty Group PLC is −14.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Revolution Beauty Group PLC (REVB)?
The operating margin of Revolution Beauty Group PLC is −1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Revolution Beauty Group PLC (REVB)?
Revenue at Revolution Beauty Group PLC is growing −2.0% versus a year earlier (3y avg −18.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Revolution Beauty Group PLC (REVB) generate?
The free cash flow of Revolution Beauty Group PLC is −£9.0M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Revolution Beauty Group PLC (REVB) carry?
The net debt of Revolution Beauty Group PLC is £25.7M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Continue in the live analysis

Fair value and trend for 40,000+ stocks, watchlist, comparison and the diversification check.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.