EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Rodium Realty Limited (RODIUM) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Rodium Realty Limited ₹193, price ₹140, upside +37.6%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Real Estate · IN · ISIN INE513E01024

RR Some data Sep 27, 2026

Rodium Realty Limited

RODIUM · BSE

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value ₹192.54 · Undervalued (+37.6%)
!Quality 45/100
!Expensive Growth (revenue 5y +34.4 %/yr)
!Thin margins · 0.8% net margin (TTM)
!High debt · negative free cash flow
!Mixed vs. peers (5/10)
!Moderate moat 55/100
!Evidence only medium, so the estimate is less certain
!The models disagree: range ₹128.12 to ₹404.14
!Weak on balance sheet: 7 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹245.05 ₹38.87 Fair Value ₹192.54 Feb 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range ₹38.87 – ₹245.05 · fair‑value band ₹128.12 – ₹404.14 · the ₹139.90 price screens below the ₹192.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.

Follow Rodium Realty in your weekly email

Every Wednesday you see whether Rodium Realty is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

Rodium Realty Limited (RODIUM) currently trades at ₹139.90, while our model-based Fair Value estimate is ₹192.54, implying the stock looks roughly 27.3% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of ₹434.39 per share, and 6 of the 7 models we run sit above the ₹139.90 price.

Bear case: the Asset-Based group reads lowest at ₹51.60, and 1 of the 7 models stay below the price. Evidence for this calculation is medium.

Scenario range: ₹128.12 (bear) to ₹404.14 (bull), the price of ₹139.90 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Rodium Realty Limited reported revenue of ₹702M in FY2025 versus ₹129M in FY2021, a compound +52.8%/yr. Reported net income was ₹83.0M in FY2025.

Key figures

Market cap ₹540M (≈ $5.6M) · P/E ratio 5.5 · P/S ratio 0.65 · EPS (TTM) ₹25.54 · Net margin 11.8% · Return on equity 51.0% · Return on assets (EBIT) 3.1% · Operating margin 12.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 28% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 147% fair-value upside, at 38%, RODIUM screens richer than that median.

Fair Value models

Bear ₹128.12 Fair Value ₹192.54 Bull ₹404.14
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (₹19.24 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA ₹369.86 ₹534.82 ₹699.77 67
EV/EBIT ₹495.41 ₹702.22 ₹909.03 65
Residual Income ₹159.02 ₹245.44 ₹592.89 63
All 7 models by family
Multiples
P/S Multiple ₹325.79 ₹434.39 ₹542.99 58
P/B Multiple ₹115.51 ₹154.02 ₹192.52 55
EV/EBIT ₹495.41 ₹702.22 ₹909.03 65
EV/EBITDA ₹369.86 ₹534.82 ₹699.77 67
EV/Revenue ₹217.17 ₹363.81 ₹510.45 52
Asset-Based
NCAV (Graham) ₹38.50 ₹51.60 ₹77.01 54
Economic Profit
Residual Income ₹159.02 ₹245.44 ₹592.89 63

Open the full fair value analysis →

Notify me when RODIUM reaches fair value

Put RODIUM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 45/100

Of which business quality 41 · Market factors (momentum, volatility) 24

Profitability 47
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+14.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.4%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−14.7% (2020) → 17.4% (2025)

Watch RODIUM, get fair value alerts →

Compare Rodium Realty Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Development · 22 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 46 · Below median
Fair Value upside +37.6% · Below median
Profitability
Return on equity (TTM) 51.0% · Top 25%
Return on assets 6.2% · Top 25%
Net margin (TTM) 0.8% · Below median
Operating margin (TTM) 12.8% · Above median
Growth and dividend
Revenue growth −50.1% · Below median
Balance sheet
Debt / equity 1.85× · Highest 25%

Valuation Multiplesvs Real Estate Development median · lower = cheaper

P/E (TTM) 5.5× · Cheapest 25%
P/S (TTM) 0.02× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)83 · sector 100
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)100 · sector 0
HEALTH (low debt)7 · sector 96
DIVIDEND (yield)0 · sector 0

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
MODIS MODIS ₹369.95 ₹87.27 −76%
BRNP BRNP 98.50 PHP 182.01 PHP +85%
SAMOR SAMOR ₹98.95 ₹18.44 −81%
SHRIKRISH SHRIKRISH ₹32.40 ₹27.66 −15%
GARNET GARNET ₹46.33 ₹115.83 +150%
VICTMILL VICTMILL ₹8,267 ₹20,668 +150%
ANSALHSG ANSALHSG ₹4.56 ₹11.40 +150%
PARSHWANA PARSHWANA ₹95.00 ₹37.15 −61%
SSPDL SSPDL ₹14.01 ₹35.03 +150%
Radhe Developers (India) Limited 531273 ₹1.46 ₹3.61 +147%

Explore undervalued stocks

More undervalued Real Estate stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rodium Realty Limited Fair Value". https://www.fairvalue-calculator.com/stock/RODIUM

Frequently asked questions

Is Rodium Realty Limited (RODIUM) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹192.54 versus a price of ₹139.90, about +38% upside (undervalued).
What is the fair value of RODIUM?
Our model-based fair value for Rodium Realty Limited is ₹192.54 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹139.90.
What is the quality score of RODIUM?
Rodium Realty Limited has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rodium Realty Limited (RODIUM)?
Our model-based price target is the fair value of ₹192.54 (as of Sep 27, 2026) from 7 valuation models. Cautious scenario ₹128.12, optimistic scenario ₹404.14. It is a calculation from audited fundamentals, not an analyst target.
What is the Rodium Realty Limited stock forecast for 2026?
Our models put fair value at ₹192.54, about +38% upside versus a price of ₹139.90 (undervalued). Cautious scenario ₹128.12, optimistic scenario ₹404.14. The calculation is refreshed regularly with new filings.
What is the revenue of Rodium Realty Limited (RODIUM)?
Rodium Realty Limited reported trailing-twelve-month revenue of about ₹383M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Rodium Realty Limited (RODIUM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rodium Realty Limited it is ₹192.54 per share (as of Sep 27, 2026), against a price of ₹139.90. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Rodium Realty Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, RODIUM trades below its calculated fair value: price ₹139.90, fair value ₹192.54, a gap of about +38% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RODIUM?
No. The price is what the market pays today (₹139.90); the fair value is what the company's own numbers justify (₹192.54). For Rodium Realty Limited the two are ₹52.64 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rodium Realty Limited worth?
The market values Rodium Realty Limited at about ₹540M (market capitalisation, as of Sep 27, 2026). Per share that is ₹139.90; our models calculate a fair value of ₹192.54 per share.
What do the bullish and bearish scenarios say about RODIUM?
Our models span a range for Rodium Realty Limited: cautious scenario ₹128.12, base ₹192.54, optimistic ₹404.14 per share (as of Sep 27, 2026, price ₹139.90). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RODIUM?
Rodium Realty Limited trades at a price-to-earnings ratio of 5.5 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹192.54 is built from several models across several years. Other multiples: P/S 0.0.
How solid is the balance sheet of Rodium Realty Limited (RODIUM)?
Balance-sheet figures for Rodium Realty Limited (as of Sep 27, 2026): return on equity 51.0%, debt of 1.85 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is RODIUM from its 52-week high?
Rodium Realty Limited trades at ₹139.90, about 28% below its 52-week high of ₹194.15 and 5% above the low of ₹133.70 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹192.54 is for.
Which stocks are comparable to Rodium Realty Limited?
From the same area (Real Estate) we also value MODIS, BRNP, SAMOR, SHRIKRISH, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rodium Realty Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹139.90, calculated fair value ₹192.54 (+38%), Quality Score 45/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RODIUM calculated?
We run Rodium Realty Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹192.54, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Rodium Realty Limited currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rodium Realty Limited (RODIUM)?
The closing price on Oct 1, 2026 was ₹139.90. Our model-based fair value is ₹192.54, about +38% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rodium Realty Limited right now?
The model range is unusually wide (₹128.12 to ₹404.14). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of Rodium Realty Limited

How large is the market capitalisation of Rodium Realty Limited (RODIUM)?
The market capitalisation of Rodium Realty Limited is ₹540M (≈ $5.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rodium Realty Limited (RODIUM)?
The price-to-sales ratio of Rodium Realty Limited is 0.65 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rodium Realty Limited (RODIUM)?
Earnings per share at Rodium Realty Limited are ₹25.54 (price ÷ EPS = P/E 5.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Rodium Realty Limited (RODIUM)?
The net margin of Rodium Realty Limited is 11.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rodium Realty Limited (RODIUM)?
The return on equity (ROE) of Rodium Realty Limited is 51.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rodium Realty Limited (RODIUM)?
On an EBIT basis the return on assets of Rodium Realty Limited is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rodium Realty Limited (RODIUM)?
The operating margin of Rodium Realty Limited is 12.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rodium Realty Limited (RODIUM)?
Revenue at Rodium Realty Limited is growing −50.1% versus a year earlier (3y avg +18.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rodium Realty Limited (RODIUM)?
Earnings per share at Rodium Realty Limited are growing +148% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Rodium Realty Limited (RODIUM) generate?
The free cash flow of Rodium Realty Limited is −₹4.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Rodium Realty Limited (RODIUM) carry?
The net debt of Rodium Realty Limited is ₹1.0B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Rodium Realty Limited in the live analysis

One click puts Rodium Realty Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.