EN DE

Roku, Inc (ROKU) Fair Value & Analysis

Communication Services · US · Market cap $20.8B

RI Roku, Inc logo Roku, Inc ROKU · US
Price$150.07
Fair Value$14.73
Upside-90.2%
Quality70/100
Watch Roku, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 44/100
Evidence: High Range $13.73 – $18.42 Share as image

Fair value as of: Jul 12, 2026

From 21 valuation models · updated 27 days ago

Fair value updated Jul 12, 2026, revised from $36.09 to $14.73 (−59.2%) since Jun 24, 2026. Share price +6.3% over the past month.

A solid business, but screening 90% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($18.42). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$479.50 $38.80 Fair Value $14.73 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $38.80 – $479.50 · fair‑value band $13.73 – $18.42 · the $150.07 price screens above the $14.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Roku, Inc (ROKU) currently trades at $150.07, while our model-based Fair Value estimate is $14.73, implying the stock looks roughly 90.2% overvalued today. We read business quality at 70/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Roku, Inc generated revenue of $5.0B at a net margin of 4.1%. Revenue grew 22.4% year over year. It earns a return on equity of 7.8%. The balance sheet holds a net cash position of $715M. Fundamentals as of Jul 12, 2026

Our scenario range runs from $13.73 (bear case) to $18.42 (bull case); at $150.07, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 103% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -90%, ROKU screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $68.82 $118.19 $217.98 80
Residual Income $14.72 $14.37 $12.39 76
Rev-Margin DCF $54.47 $95.72 $167.92 74
All 21 models by family
DCF Models
FCF DCF $72.45 $107.45 $218.90 38
Owner Earnings $61.83 $126.12 $261.10 31
5Y Revenue Exit $54.47 $85.09 $148.32 39
5Y EBITDA Exit $46.54 $68.91 $112.02 41
5Y P/E Exit $35.54 $53.04 $74.75 38
10Y Revenue Exit $58.71 $110.60 $146.13 36
10Y EBITDA Exit $54.43 $93.84 $162.21 37
10Y P/E Exit $46.44 $70.60 $107.80 35
Earnings-Based
Graham-Dodd $4.55 $31.76 $44.57 54
Lynch FV $11.39 $16.27 $21.15 50
PEG = 1.0 $11.39 $16.27 $21.15 46
Multiples
P/E Multiple $10.04 $13.39 $16.74 63
P/S Multiple $8.54 $11.38 $14.23 58
P/B Multiple $8.54 $11.38 $14.23 55
EV/EBITDA $36.17 $44.42 $52.67 54
EV/Revenue $44.42 $58.56 $72.70 43
Asset-Based
NCAV (Graham) $10.07 $13.50 $20.14 50
Growth DCF
Growth DCF $68.82 $118.19 $217.98 80
Rev-Margin DCF $54.47 $95.72 $167.92 74
Economic Profit
Residual Income $14.72 $14.37 $12.39 76
Growth Earnings
Growth-Adj P/E $14.45 $20.65 $26.84 68

Widest divergence: Growth DCF ($95.72) versus Multiples ($13.39). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.0B
Revenue growth (YoY) +22.4%
Net margin 4.1%
Return on equity 7.8%
Free cash flow $478M FY2025
P/E ratio 103.9
More key figures
Operating margin 4.2%
EPS (TTM) $1.34
EPS growth (YoY) -64.9%
Net cash $715M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 72 · Market factors (momentum, volatility) 72

Profitability 47
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Roku, Inc., together with its subsidiaries, operates a TV streaming platform in the United States and internationally. The company operates in two segments, Platform and Devices. Its streaming platform allows users to find and access TV shows, movies, news, sports, and others, as well as offers digital advertising services.

Full company description

Roku, Inc., together with its subsidiaries, operates a TV streaming platform in the United States and internationally. The company operates in two segments, Platform and Devices. Its streaming platform allows users to find and access TV shows, movies, news, sports, and others, as well as offers digital advertising services. The company also sells streaming players, Roku-branded TVs, smart home products and services, audio products, and related accessories. Roku, Inc. was incorporated in 2002 and is headquartered in San Jose, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Roku, Inc reported revenue of $4.7B in FY2025 versus $2.8B in FY2021, a compound +14.4%/yr. Reported net income was $88.4M in FY2025, compounding −22.3%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.7B
Latest YoY
+15.2%
Avg. growth/yr (3Y)
+14.9%
Avg. growth/yr (5Y)
+21.6%
Avg. growth/yr (10Y)
+30.9%
Revenue +14.4%/yr
FY21 $2.8B
FY22 $3.1B
FY23 $3.5B
FY24 $4.1B
FY25 $4.7B
Net income −22.3%/yr
FY21 $242M
FY22 −$498M
FY23 −$710M
FY24 −$129M
FY25 $88.4M

ROKU screens 90% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Roku, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ROKU

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −90% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 2% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 22% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 103.9× · Pricier than 75% of peers
P/B 7.83× · Pricier than 75% of peers
P/S (TTM) 4.19× · Pricier than 75% of peers
P/FCF 43.5× · Pricier than 75% of peers
EV/EBITDA 49.3× · Pricier than 75% of peers
PEG 1.00× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 10
FUTURE 100 · sector 10
PAST 31 · sector 0
HEALTH 99 · sector 97
DIVIDEND 0 · sector 43

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹235.99 ₹61.98 -74%

Compare Roku, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Roku, Inc (ROKU) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $14.73 versus a price of $150.07, about −90% (overvalued).
What is the fair value of ROKU?
Our model-based fair value for Roku, Inc is $14.73 (as of Jul 12, 2026), built from audited fundamentals. The current price is $150.07.
What is the quality score of ROKU?
Roku, Inc has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Roku, Inc (ROKU)?
Roku, Inc reported trailing-twelve-month revenue of about $5.0B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of ROKU?
The net profit margin of Roku, Inc is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Roku, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.