EN DE

Roto Pumps Limited (ROTO) Fair Value & Analysis

Industrials · IN · Market cap ₹13.5B

RP Roto Pumps Limited ROTO · NSE
Price₹65.68
Fair Value₹25.66
Upside-60.9%
Quality49/100
Watch Roto Pumps Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.7% net margin
Low debt · generates free cash flow
0.27% dividend yield
Mixed vs. peers (6/14)
Moderate moat 45/100
Evidence: High Range ₹14.43 – ₹34.49 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price +1.0% over the past month.

Below-average quality, and screening another 61% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹34.49). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹14.43 to ₹34.49) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹115.64 ₹29.02 Fair Value ₹25.66 Apr 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

52‑month range ₹29.02 – ₹115.64 · fair‑value band ₹14.43 – ₹34.49 · the ₹65.68 price screens above the ₹25.66 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Roto Pumps Limited (ROTO) currently trades at ₹65.68, while our model-based Fair Value estimate is ₹25.66, implying the stock looks roughly 60.9% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Roto Pumps Limited generated revenue of ₹2.8B at a net margin of 8.7%. Revenue declined 2.3% year over year. It earns a return on equity of 10.7%. Net debt stands at ₹90.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹14.43 (bear case) to ₹34.49 (bull case); at ₹65.68, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -67% fair-value upside, at -61%, ROTO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹9.84 ₹16.00 ₹26.26 80
Residual Income ₹11.28 ₹12.64 ₹21.94 76
Rev-Margin DCF ₹15.19 ₹26.73 ₹41.29 74
All 26 models by family
DCF Models
FCF DCF ₹9.86 ₹16.45 ₹27.64 38
Owner Earnings ₹13.77 ₹23.33 ₹39.55 31
5Y Revenue Exit ₹15.19 ₹27.15 ₹43.47 39
5Y EBITDA Exit ₹20.48 ₹37.85 ₹59.64 41
5Y P/E Exit ₹16.77 ₹30.34 ₹45.75 38
10Y Revenue Exit ₹12.73 ₹23.45 ₹39.94 36
10Y EBITDA Exit ₹16.77 ₹31.21 ₹53.24 37
10Y P/E Exit ₹14.33 ₹25.76 ₹41.82 35
Earnings-Based
Graham-Dodd ₹8.93 ₹38.79 ₹53.05 54
Lynch FV ₹9.98 ₹14.25 ₹18.53 50
PEG = 1.0 ₹9.98 ₹14.25 ₹18.53 46
EPV ₹12.81 ₹14.75 ₹16.45 59
Dividend Discount
Gordon GGM ₹2.45 ₹5.09 ₹8.08 70
DDM Multi-Stage ₹2.45 ₹4.29 ₹5.34 61
Multiples
P/E Multiple ₹20.69 ₹27.59 ₹34.49 63
P/S Multiple ₹16.75 ₹22.33 ₹27.92 58
P/B Multiple ₹16.75 ₹22.33 ₹27.92 55
EV/EBIT ₹24.88 ₹32.79 ₹40.69 53
EV/EBITDA ₹27.86 ₹36.76 ₹45.66 54
EV/Revenue ₹18.09 ₹25.35 ₹32.60 43
Asset-Based
NCAV (Graham) ₹6.37 ₹8.54 ₹12.75 50
Growth DCF
Growth DCF ₹9.84 ₹16.00 ₹26.26 80
Rev-Margin DCF ₹15.19 ₹26.73 ₹41.29 74
Economic Profit
Residual Income ₹11.28 ₹12.64 ₹21.94 76
ROIC Compounder ₹12.84 ₹16.76 ₹21.78 72
Growth Earnings
Growth-Adj P/E ₹16.59 ₹23.69 ₹30.80 68

Widest divergence: DCF Models (₹25.76) versus Dividend Discount (₹4.29). Highest evidence: Growth DCF (80).

Notify me when ROTO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.8B
Revenue growth (YoY) -2.3%
Net margin 8.7%
Return on equity 10.7%
Free cash flow ₹130M FY2026
P/E ratio 50.0
More key figures
Operating margin 10.8%
EPS (TTM) ₹1.31
Dividend yield 0.3%
EPS growth (YoY) -55.0%
Net debt ₹90.2M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 51 · Market factors (momentum, volatility) 42

Profitability 49
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Roto Pumps Limited, together with its subsidiaries, engages in the manufacture and sale of pumps and spare parts in India.

Full company description

Roto Pumps Limited, together with its subsidiaries, engages in the manufacture and sale of pumps and spare parts in India. It offers progressive cavity pumps; P range progressive cavity pumps; roto artificial lift-downhole progressive cavity pumps; twin screw pumps; retrofit spare parts, such as rotors, stators, and other parts; roto mining station; wear compensation stator; and gear pumps. The company also provides annual maintenance, repair, commissioning, and installation services. It serves pulp and paper, paint, varnish, ink, food, biogas, sugar, mining, winery, oil and gas, chemical, and waste water treatment, as well as defense, marine, and offshore industries. The company also exports its products. Roto Pumps Limited was founded in 1968 and is headquartered in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Roto Pumps Limited reported revenue of ₹2.8B in FY2026 versus ₹1.7B in FY2022, a compound +13.0%/yr. Reported net income was ₹248M in FY2026, compounding −4.8%/yr from FY2022.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹2.8B
Latest YoY
−4.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.7%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Revenue +13.0%/yr
FY22 ₹1.7B
FY23 ₹2.2B
FY24 ₹2.7B
FY25 ₹3.0B
FY26 ₹2.8B
Net income −4.8%/yr
FY22 ₹302M
FY23 ₹330M
FY24 ₹392M
FY25 ₹334M
FY26 ₹248M
Character of growth · EPS growth decomposed (2015-2026) +26.7 % p.a.
Revenue per share +12.6 pp

of which total revenue +12.7 pp · buybacks/dilution −0.2 pp

EBIT margin +4.8 pp
Tax rate +3.4 pp
Residual (interest, one-offs) +5.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ROTO screens 61% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Roto Pumps Limited Fair Value". https://www.fairvalue-calculator.com/stock/ROTO

Peer Group

Specialty Industrial Machinery · 805 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −61% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 50.0× · Pricier than 75% of peers
P/B 5.60× · Pricier than 75% of peers
P/S (TTM) 4.73× · Pricier than 75% of peers
P/FCF 1.1× · Cheaper than median
EV/EBITDA 25.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 22
PAST 43 · sector 28
HEALTH 100 · sector 95
DIVIDEND 5 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
ABB India Limited ABB ₹7,645 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹421.70 ₹96.51 -77%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%

Compare Roto Pumps Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Roto Pumps Limited (ROTO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹25.66 versus a price of ₹65.68, about −61% (overvalued).
What is the fair value of ROTO?
Our model-based fair value for Roto Pumps Limited is ₹25.66 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹65.68.
What is the quality score of ROTO?
Roto Pumps Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Roto Pumps Limited (ROTO)?
Roto Pumps Limited reported trailing-twelve-month revenue of about ₹2.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ROTO?
The net profit margin of Roto Pumps Limited is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.
Does Roto Pumps Limited pay a dividend?
Roto Pumps Limited currently shows a dividend yield of about 0.27% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Roto Pumps Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.