Fairvalue-Calculator Fairvalue-Calculator
EN DE

Rogers Sugar Inc (RSI) Fair Value & Analysis

Consumer Defensive · CA · Market cap C$871M

RS Rogers Sugar Inc RSI · TO
PriceC$6.89
Fair ValueC$10.55
Upside+53.1%
Quality95/100
Evidence: High Range C$4.14 – C$13.19

Fair value as of: Jun 24, 2026

From 25 valuation models · updated 5 days ago

Share price +1.8% over the past month.

Price vs Fair Value (12 months)

C$7.03 C$5.37 Fair Value C$10.55 Jun 2025 Jun 2026

12‑month range C$5.37 – C$7.03 · fair‑value band C$4.14 – C$13.19 · the C$6.89 price screens below the C$10.55 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rogers Sugar Inc (RSI) currently trades at C$6.89, while our model-based Fair Value estimate is C$10.55 — implying the stock looks roughly 53.1% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Rogers Sugar Inc generated revenue of C$1.2B at a net margin of 5.7%. Revenue declined 17.0% year over year. It earns a return on equity of 15.1%. Net debt stands at C$379M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) C$1.2B
Revenue growth (YoY) -17.0%
Net margin 5.7%
Return on equity 15.1%
Free cash flow C$32.8M FY2025
P/E ratio 12.8
More key figures
Operating margin 8.2%
EPS (TTM) C$0.5300
Dividend yield 5.4%
EPS growth (YoY) -32.7%
Net debt C$379M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Rogers Sugar Inc. engages in refining, packaging, marketing, and distribution of sugar, maple syrup, and related products in Canada, the United States, Europe, and internationally. It operates through two segments: Sugar and Maple. The company offers white, white specialties, icing, yellow, liquid, nature raw, and brown sugar; and fine white granulated and table syrup. It also provides maple products, such as candies, spread, sugar, and flakes. It markets its products to industrial, consumer, liquid, and export product markets under the Lantic name in Eastern Canada and Rogers name in Western Canada. Rogers Sugar Inc. was founded in 1888 and is headquartered in Vancouver, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rogers Sugar Inc reported revenue of C$1.3B in FY2025 versus C$894M in FY2021, a compound +10.1%/yr. Reported net income was C$64.5M in FY2025, compounding +7.9%/yr from FY2021.

Revenue +10.1%/yr
FY21 C$894M
FY22 C$1.0B
FY23 C$1.1B
FY24 C$1.2B
FY25 C$1.3B
Net income +7.9%/yr
FY21 C$47.5M
FY22 −C$16.6M
FY23 C$51.8M
FY24 C$53.7M
FY25 C$64.5M

Open the full interactive analysis →

Similar stocks

6 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 95,500 CHF 61,551 -36%
Mondelez International, Inc MDLZ 1,104 MXN 661.45 MXN -40%
The Hershey Company HSY $182.71 $103.09 -44%
Barry Callebaut AG BARN CHF 1,142 CHF 1,187 +4%
ORION Corp 271560 130,100 KRW 203,315 KRW +56%
Tootsie Roll Industries, Inc TROLB $39.50 $51.08 +29%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rogers Sugar Inc (RSI) undervalued?
As of Jun 24, 2026, our model estimates a fair value of C$10.55 versus a price of C$6.89 — about +53% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RSI?
Our 21-model fair value for Rogers Sugar Inc is C$10.55 (as of Jun 24, 2026), built from audited fundamentals. The current price is C$6.89.
What is the quality score of RSI?
Rogers Sugar Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rogers Sugar Inc (RSI)?
Rogers Sugar Inc reported trailing-twelve-month revenue of about C$1.2B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of RSI?
The net profit margin of Rogers Sugar Inc is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Rogers Sugar Inc pay a dividend?
Rogers Sugar Inc currently shows a dividend yield of about 5.35% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.