EN DE

The Scottish American Investment Company (SAIN) Fair Value & Analysis

Financial Services · GB · Market cap 799M GBX

TS The Scottish American Investment Company SAIN · LSE
Price£5.41
Fair Value£2.04
Upside-62.3%
Quality61/100
Watch The Scottish American Investment Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 58.7% net margin
Low debt · generates free cash flow
2.93% dividend yield
Trails peers (4/14)
Moderate moat 62/100
Evidence: High Range £1.53 – £2.55 Share as image

Fair value as of: Jul 19, 2026

From 2 valuation models · updated 21 days ago

Fair value updated Jul 19, 2026, revised from £1.98 to £2.04 (+3.0%) since Jun 26, 2026. Share price +5.2% over the past month.

A solid business, but screening 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£2.55). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£5.41 £3.69 Fair Value £2.04 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range £3.69 – £5.41 · fair‑value band £1.53 – £2.55 · the £5.41 price screens above the £2.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Scottish American Investment Company (SAIN) currently trades at £5.41, while our model-based Fair Value estimate is £2.04, implying the stock looks roughly 62.3% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The Scottish American Investment Company generated revenue of £30.2M at a net margin of 58.7%. Revenue grew 204.0% year over year. It earns a return on equity of 1.9%. Net debt stands at £91.2M. Fundamentals as of Jul 19, 2026

Our scenario range runs from £1.53 (bear case) to £2.55 (bull case); at £5.41, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -62%, SAIN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple £3.79 £5.05 £6.32 55
NCAV (Graham) £2.97 £3.98 £5.95 50
All 2 models by family
Multiples
P/B Multiple £3.79 £5.05 £6.32 55
Asset-Based
NCAV (Graham) £2.97 £3.98 £5.95 50

Widest divergence: Multiples (£5.05) versus Asset-Based (£3.98). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) 30.2M GBX
Revenue growth (YoY) +204%
Net margin 58.7%
Return on equity 1.9%
Free cash flow 22.3M GBX FY2025
P/E ratio 49.2
More key figures
Operating margin 84.5%
EPS (TTM) £0.1100
Dividend yield 2.9%
EPS growth (YoY) +387%
Net debt 91.2M GBX FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 57 · Market factors (momentum, volatility) 71

Profitability 31
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Scottish American Investment Company P.L.C. is a closed-ended equity mutual fund launched and managed by Baillie Gifford & Co Ltd. The fund is co-managed by Baillie Gifford & Co. and OLIM Property Limited. It invests in public equity markets across the globe. The fund seeks to invest in stocks of companies operating across diversified sectors.

Full company description

The Scottish American Investment Company P.L.C. is a closed-ended equity mutual fund launched and managed by Baillie Gifford & Co Ltd. The fund is co-managed by Baillie Gifford & Co. and OLIM Property Limited. It invests in public equity markets across the globe. The fund seeks to invest in stocks of companies operating across diversified sectors. It primarily invests in dividend paying growth stocks of companies. The fund benchmarks the performance of its portfolio against a composite index comprised of 50% FTSE All-Share Index and 50% FTSE All-World Ex UK Index. The Scottish American Investment Company P.L.C. was formed in 1873 and is domiciled in the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Scottish American Investment Company reported revenue of £30.2M in FY2025 versus £160M in FY2021, a compound −34.1%/yr. Reported net income was £17.7M in FY2025, compounding −42.1%/yr from FY2021.

Growth Quality 35/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
£30.2M
Latest YoY
−65.4%
Avg. growth/yr (5Y)
−19.2%
Avg. growth/yr (22Y)
−1.9%
Revenue −34.1%/yr
FY21 £160M
FY22 −£62.6M
FY23 £56.4M
FY24 £87.2M
FY25 £30.2M
Net income −42.1%/yr
FY21 £157M
FY22 −£65.6M
FY23 £105M
FY24 £51.9M
FY25 £17.7M

SAIN screens 62% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Scottish American Investment Company Fair Value". https://www.fairvalue-calculator.com/stock/SAIN

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Below median
Fair Value upside −62% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 59% · Above median
Operating margin (TTM) 85% · Above median
Revenue growth 204% · Top 25%
Dividend yield (TTM) 2.9% · Below median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 49.2× · Pricier than 75% of peers
P/B 1.23× · Pricier than median
P/S (TTM) 35.76× · Pricier than 75% of peers
P/FCF 48.5× · Pricier than 75% of peers
EV/EBITDA 50.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 8 · sector 26
HEALTH 95 · sector 95
DIVIDEND 59 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare The Scottish American Investment Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Scottish American Investment Company (SAIN) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of £2.04 versus a price of £5.41, about −62% (overvalued).
What is the fair value of SAIN?
Our model-based fair value for The Scottish American Investment Company is £2.04 (as of Jul 19, 2026), built from audited fundamentals. The current price is £5.41.
What is the quality score of SAIN?
The Scottish American Investment Company has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Scottish American Investment Company (SAIN)?
The Scottish American Investment Company reported trailing-twelve-month revenue of about £30.2M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SAIN?
The net profit margin of The Scottish American Investment Company is about 58.7%, meaning it keeps roughly 58.7% of revenue as net income. Based on the latest reported figures.
Does The Scottish American Investment Company pay a dividend?
The Scottish American Investment Company currently shows a dividend yield of about 2.88% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Scottish American Investment Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.