EN DE

SED Energy Holdings (SBDXF) Fair Value & Analysis

Energy · US · Market cap $631M

SE SED Energy Holdings logo SED Energy Holdings SBDXF · US
Price$0.8449
Fair Value$0.6800
Upside-19.5%
Quality57/100
Watch SED Energy Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.3% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)
Wide moat 71/100
Evidence: High Range $0.5100 – $0.8585 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price +9.7% over the past month.

A solid business, but screening 20% overvalued on our models.

What matters now

  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from $0.5100 (bear) to $0.8585 (bull), base $0.6800. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$1.26 $0.7700 Fair Value $0.6800 Aug 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

24‑month range $0.7700 – $1.26 · fair‑value band $0.5100 – $0.8585 · the $0.8449 price screens above the $0.6800 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SED Energy Holdings (SBDXF) currently trades at $0.8449, while our model-based Fair Value estimate is $0.6800, implying the stock looks roughly 19.5% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SED Energy Holdings generated revenue of $229M at a net margin of 19.3%. Revenue grew 31.7% year over year. It earns a return on equity of 14.6%. Net debt stands at $44.9M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.5100 (bear case) to $0.8585 (bull case); at $0.8449, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -20%, SBDXF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.19 $2.08 $3.49 80
Residual Income $0.4400 $0.4900 $0.6900 76
Rev-Margin DCF $0.6500 $1.02 $1.80 74
All 24 models by family
DCF Models
FCF DCF $1.27 $1.87 $3.67 38
Owner Earnings $1.33 $2.79 $5.51 31
5Y Revenue Exit $0.5900 $0.8800 $1.48 39
5Y EBITDA Exit $0.8900 $1.49 $2.65 41
5Y P/E Exit $0.8000 $1.60 $2.66 38
10Y Revenue Exit $0.8200 $1.44 $1.71 36
10Y EBITDA Exit $1.03 $2.03 $3.67 37
10Y P/E Exit $0.9600 $1.84 $3.19 35
Earnings-Based
Graham-Dodd $0.3900 $2.72 $3.82 54
Lynch FV $1.41 $2.01 $2.61 50
PEG = 1.0 $1.41 $2.01 $2.61 46
EPV $0.5900 $0.6800 $0.7500 59
Multiples
P/E Multiple $0.6000 $0.8000 $1.01 63
P/S Multiple $0.3100 $0.4100 $0.5100 58
P/B Multiple $0.7100 $0.9400 $1.18 55
EV/EBIT $0.7100 $0.9600 $1.21 53
EV/EBITDA $0.7000 $0.9500 $1.20 54
EV/Revenue $0.2500 $0.3700 $0.4900 43
Asset-Based
NCAV (Graham) $0.2600 $0.3500 $0.5200 50
Growth DCF
Growth DCF $1.19 $2.08 $3.49 80
Rev-Margin DCF $0.6500 $1.02 $1.80 74
Economic Profit
Residual Income $0.4400 $0.4900 $0.6900 76
ROIC Compounder $0.6700 $0.9000 $1.10 72
Growth Earnings
Growth-Adj P/E $1.65 $2.36 $3.06 68

Widest divergence: Growth Earnings ($2.36) versus Asset-Based ($0.3500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $229M
Revenue growth (YoY) +31.7%
Net margin 19.3%
Return on equity 14.6%
Free cash flow $60.0M FY2025
P/E ratio 14.0
More key figures
Operating margin 39.7%
EPS (TTM) $0.0600
EPS growth (YoY) +49.7%
Net debt $44.9M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 59 · Market factors (momentum, volatility) 23

Profitability 46
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SED Energy Holdings Plc provides tender-assisted drilling services in Southeast Asia, Thailand, Myanmar, and the United States. It operates through Energy Drilling and Seabird Exploration segments.

Full company description

SED Energy Holdings Plc provides tender-assisted drilling services in Southeast Asia, Thailand, Myanmar, and the United States. It operates through Energy Drilling and Seabird Exploration segments. The company also provides integrated seismic solutions, marine seismic data acquisition services, and source vessel operations for oil and gas industry, as well as owns and operates ocean bottom node vessels. SED Energy Holdings Plc is based in Nicosia, Cyprus.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

SED Energy Holdings reported revenue of $212M in FY2025 versus $20.2M in FY2022, a compound +119.2%/yr. Reported net income was $35.8M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$212M
Latest YoY
+58.9%
Avg. growth/yr (3Y)
+119.2%
Revenue +119.2%/yr
FY22 $20.2M
FY23 $34.6M
FY24 $134M
FY25 $212M
Net income
FY22 −$12.9M
FY23 $3.1M
FY24 $25.6M
FY25 $35.8M

SBDXF screens 20% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SED Energy Holdings Fair Value". https://www.fairvalue-calculator.com/stock/SBDXF

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −20% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 40% · Top 25%
Revenue growth 32% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 1.93× · Pricier than median
P/S (TTM) 2.75× · Pricier than 75% of peers
P/FCF 10.5× · Pricier than median
EV/EBITDA 6.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 0
FUTURE 100 · sector 0
PAST 58 · sector 28
HEALTH 93 · sector 92
DIVIDEND 0 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare SED Energy Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SED Energy Holdings (SBDXF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $0.6800 versus a price of $0.8449, about −20% (overvalued).
What is the fair value of SBDXF?
Our model-based fair value for SED Energy Holdings is $0.6800 (as of Jul 18, 2026), built from audited fundamentals. The current price is $0.8449.
What is the quality score of SBDXF?
SED Energy Holdings has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SED Energy Holdings (SBDXF)?
SED Energy Holdings reported trailing-twelve-month revenue of about $229M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SBDXF?
The net profit margin of SED Energy Holdings is about 19.3%, meaning it keeps roughly 19.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SED Energy Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.