EN DE

Solaris Energy Infrastructure, Inc (SEI) Fair Value & Analysis

Energy · US · Market cap $6.5B

SE Solaris Energy Infrastructure, Inc logo Solaris Energy Infrastructure, Inc SEI · US
Price$57.96
Fair Value$7.11
Upside-87.7%
Quality35/100
Watch Solaris Energy Infrastructure, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.7% net margin
High debt · negative free cash flow
0.67% dividend yield
Mixed vs. peers (6/14)
Moderate moat 51/100
Evidence: Medium Range $5.95 – $8.89 Share as image

Fair value as of: Jul 14, 2026

From 16 valuation models · updated 26 days ago

Share price −12.5% over the past month.

Below-average quality, and screening another 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($8.89). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$82.88 $5.44 Fair Value $7.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $5.44 – $82.88 · fair‑value band $5.95 – $8.89 · the $57.96 price screens above the $7.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Solaris Energy Infrastructure, Inc (SEI) currently trades at $57.96, while our model-based Fair Value estimate is $7.11, implying the stock looks roughly 87.7% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Solaris Energy Infrastructure, Inc generated revenue of $692M at a net margin of 6.7%. Revenue grew 55.3% year over year. It earns a return on equity of 8.7%. Net debt stands at $726M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $5.95 (bear case) to $8.89 (bull case); at $57.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 138% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -88%, SEI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $7.09 $7.25 $7.04 76
ROIC Compounder $6.37 $9.19 $15.76 72
Gordon GGM $3.12 $6.21 $9.41 70
All 16 models by family
Earnings-Based
Graham-Dodd $3.35 $23.35 $32.76 54
Lynch FV $12.06 $17.23 $22.40 50
PEG = 1.0 $12.06 $17.23 $22.40 46
EPV $6.37 $9.19 $11.63 59
Dividend Discount
Gordon GGM $3.12 $6.21 $9.41 70
DDM Multi-Stage $3.12 $5.37 $6.56 61
Multiples
P/E Multiple $5.17 $6.89 $8.62 63
P/S Multiple $6.28 $8.37 $10.46 58
P/B Multiple $6.28 $8.37 $10.46 55
EV/EBIT $5.03 $10.55 $16.08 53
EV/EBITDA $4.59 $9.97 $15.35 54
EV/Revenue $0.6400 $4.30 43
Asset-Based
NCAV (Graham) $4.60 $6.17 $9.21 50
Economic Profit
Residual Income $7.09 $7.25 $7.04 76
ROIC Compounder $6.37 $9.19 $15.76 72
Growth Earnings
Growth-Adj P/E $14.14 $20.19 $26.25 68

Widest divergence: Growth Earnings ($20.19) versus Dividend Discount ($5.37). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $692M
Revenue growth (YoY) +55.3%
Net margin 6.7%
Return on equity 8.7%
Free cash flow −$438M FY2025
P/E ratio 79.9
More key figures
Operating margin 25.8%
EPS (TTM) $0.8400
Dividend yield 0.7%
EPS growth (YoY) +127%
Net debt $726M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 37 · Market factors (momentum, volatility) 51

Profitability 24
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Solaris Energy Infrastructure, Inc. provides modular and scalable equipment-based solutions for power generation, control and distribution, and management of raw materials used in the completion of oil and natural gas wells in the United States. It operates in Solaris Power Solutions and Solaris Logistics Solutions segments.

Full company description

Solaris Energy Infrastructure, Inc. provides modular and scalable equipment-based solutions for power generation, control and distribution, and management of raw materials used in the completion of oil and natural gas wells in the United States. It operates in Solaris Power Solutions and Solaris Logistics Solutions segments. The Solaris Power Solutions segment delivers power generation, control, and distribution solutions; and offers support to data center, energy, and other commercial and industrial sector. The Solaris Logistics Solutions segment designs and manufactures specialized equipment; and offers field technician support, last mile, and mobilization logistics services, as well as provides software solutions. The company was formerly known as Solaris Oilfield Infrastructure, Inc. and changed its name to Solaris Energy Infrastructure, Inc. in September 2024. Solaris Energy Infrastructure, Inc. was founded in 2014 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Solaris Energy Infrastructure, Inc reported revenue of $622M in FY2025 versus $159M in FY2021, a compound +40.6%/yr. Reported net income was $30.2M in FY2025.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$622M
Latest YoY
+98.7%
Avg. growth/yr (3Y)
+24.8%
Avg. growth/yr (5Y)
+43.3%
Avg. growth/yr (10Y)
+45.9%
Revenue +40.6%/yr
FY21 $159M
FY22 $320M
FY23 $293M
FY24 $313M
FY25 $622M
Net income
FY21 −$868K
FY22 $21.2M
FY23 $24.3M
FY24 $15.8M
FY25 $30.2M

SEI screens 88% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Solaris Energy Infrastructure, Inc Fair Value". https://www.fairvalue-calculator.com/stock/SEI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 26% · Top 25%
Revenue growth 55% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 1.88× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 79.9× · Pricier than 75% of peers
P/B 11.43× · Pricier than 75% of peers
P/S (TTM) 9.32× · Pricier than 75% of peers
EV/EBITDA 28.9× · Pricier than 75% of peers
PEG 0.94× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 35 · sector 28
HEALTH 6 · sector 92
DIVIDEND 13 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Solaris Energy Infrastructure, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Solaris Energy Infrastructure, Inc (SEI) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $7.11 versus a price of $57.96, about −88% (overvalued).
What is the fair value of SEI?
Our model-based fair value for Solaris Energy Infrastructure, Inc is $7.11 (as of Jul 14, 2026), built from audited fundamentals. The current price is $57.96.
What is the quality score of SEI?
Solaris Energy Infrastructure, Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Solaris Energy Infrastructure, Inc (SEI)?
Solaris Energy Infrastructure, Inc reported trailing-twelve-month revenue of about $692M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of SEI?
The net profit margin of Solaris Energy Infrastructure, Inc is about 6.7%, meaning it keeps roughly 6.7% of revenue as net income. Based on the latest reported figures.
Does Solaris Energy Infrastructure, Inc pay a dividend?
Solaris Energy Infrastructure, Inc currently shows a dividend yield of about 0.67% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Solaris Energy Infrastructure, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.