EN DE

SITI Networks Limited (SITINET) Fair Value & Analysis

Communication Services · IN · Market cap ₹427M (≈ $4.5M) · ISIN INE965H01011

What is SITI Networks Limited really worth?

SN SITI Networks Limited SITINET · BSE
Price₹0.4900
Fair Value₹0.2968
Upside−39.4%
Quality38/100

Below-average quality, and trading another 65% above our fair value of ₹0.2968.

As of Aug 24, 2026, the fair value of SITI Networks Limited is ₹0.2968 per share against a price of ₹0.4900, so the fair value sits 39% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch SITI Networks Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Negative equity (buybacks among others) · generates free cash flow

Risks

!Weak Growth (revenue 5y −6.1 %/yr)
!Loss-making · -18.2% net margin
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range ₹0.2421 – ₹0.3549

Fair value as of: Aug 24, 2026

From 6 valuation models · updated 13 days ago

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹0.3549). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

₹5.47 ₹0.4900 Fair Value ₹0.2968 Feb 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

60‑month range ₹0.4900 – ₹5.47 · fair‑value band ₹0.2421 – ₹0.3549 · the ₹0.4900 price screens above the ₹0.2968 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SITI Networks Limited (SITINET) currently trades at ₹0.4900, while our model-based Fair Value estimate is ₹0.2968, implying the stock looks roughly 65.1% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Communication Services sector. How firm this estimate is: it rests on 7 models at a data quality of 92/100, which puts the evidence level at low.

Over the trailing twelve months, SITI Networks Limited generated revenue of ₹11.4B at a net margin of −18.2%. Revenue declined 12.2% year over year. Net debt stands at ₹6.9B. Fundamentals as of Aug 24, 2026

Our scenario range runs from ₹0.2421 (bear case) to ₹0.3549 (bull case); at ₹0.4900, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −51% fair-value upside, at −39%, SITINET screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ₹4.02 ₹5.00 ₹6.65 82
Growth DCF ₹4.12 ₹5.05 ₹6.50 80
5Y Revenue Exit ₹4.07 ₹5.53 ₹7.65 73
All 6 models by family
DCF Models
FCF DCF best evidence ₹4.02 ₹5.00 ₹6.65 82
5Y Revenue Exit ₹4.07 ₹5.53 ₹7.65 73
10Y Revenue Exit ₹3.95 ₹4.96 ₹6.03 68
Multiples
EV/Revenue ₹4.41 ₹5.97 ₹7.52 54
Growth DCF
Growth DCF ₹4.12 ₹5.05 ₹6.50 80
Rev-Margin DCF ₹4.07 ₹5.62 ₹7.52 73

Widest divergence: Multiples (₹5.97) versus DCF Models (₹5.00). Highest evidence: FCF DCF (82).

Notify me when SITINET reaches fair value

Put SITINET on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.04 TTM
EPS (TTM) ₹−2.29
Net margin −17.8% FY2025
Return on assets (EBIT) −11.3% avg 5y
Operating margin −9.6% TTM
Revenue (TTM) ₹11.4B TTM
More key figures
Growth
Revenue growth (YoY) −12.2% 3y avg −6.1%
Balance sheet & cash flow
Free cash flow ₹348M FY2025
Net debt ₹6.9B FY2025 · ≈ 19.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 37 · Market factors (momentum, volatility) 51

Profitability 31
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

SITI Networks Limited, a multi-system operator, provides cable television network, internet, and allied services in India. Its products include digital and analogue cable television, broadband, and local television channels. The company also offers cable services and broadband Internet services. It markets its products under the SITI brand.

Full company description

SITI Networks Limited, a multi-system operator, provides cable television network, internet, and allied services in India. Its products include digital and analogue cable television, broadband, and local television channels. The company also offers cable services and broadband Internet services. It markets its products under the SITI brand. The company was formerly known as SITI Cable Network Limited and changed its name to SITI Networks Limited in August 2016. The company was founded in 1994 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SITI Networks Limited reported revenue of ₹11.8B in FY2025 versus ₹15.1B in FY2021, a compound −6.1%/yr. Reported net income was −₹2.1B in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹11.8B
Latest YoY
−8.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.1%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.4% (2020) → −12.0% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −6.1%/yr
FY21 ₹15.1B
FY22 ₹14.2B
FY23 ₹13.5B
FY24 ₹12.9B
FY25 ₹11.8B
Net income
FY21 −₹2.4B
FY22 −₹2.5B
FY23 −₹2.8B
FY24 −₹1.8B
FY25 −₹2.1B

SITINET screens 65% overvalued. Compare with Netflix, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SITI Networks Limited Fair Value". https://www.fairvalue-calculator.com/stock/SITINET.BSE

Peer Group

Entertainment · 251 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −39% · Below median
Return on assets −7% · Bottom 25%
Net margin (TTM) −18% · Bottom 25%
Operating margin (TTM) −10% · Below median
Revenue growth −12% · Bottom 25%

Valuation Multiples vs Entertainment median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 0.13× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $81.72 $49.35 −40%
The Walt Disney Company DIS $103.50 $80.62 −22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 −67%
Live Nation Entertainment, Inc LYV $182.02 $59.97 −67%
Universal Music Group UMG €14.73 €14.78 +0%
TKO Group TKO $189.42 $47.75 −75%
Formula One Group FWONK $102.02 $35.21 −65%
Fox Corporation FOXA $68.42 $206.81 +202%
News Corporation NWS A$46.55 A$20.41 −56%
Warner Music Group WMG $24.79 $12.10 −51%

Compare SITI Networks Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is SITI Networks Limited (SITINET) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of ₹0.2968 versus a price of ₹0.4900, about −39% upside (overvalued).
What is the fair value of SITINET?
Our model-based fair value for SITI Networks Limited is ₹0.2968 (as of Aug 24, 2026), built from audited fundamentals. The current price: ₹0.4900.
What is the quality score of SITINET?
SITI Networks Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SITI Networks Limited (SITINET)?
Our model-based price target is the fair value of ₹0.2968 (as of Aug 24, 2026) from 6 valuation models. Cautious scenario ₹0.2421, optimistic scenario ₹0.3549. It is a calculation from audited fundamentals, not an analyst target.
What is the SITI Networks Limited stock forecast for 2026?
Our models put fair value at ₹0.2968, about −39% upside versus a price of ₹0.4900 (overvalued). Cautious scenario ₹0.2421, optimistic scenario ₹0.3549. The calculation is refreshed regularly with new filings.
What is the revenue of SITI Networks Limited (SITINET)?
SITI Networks Limited reported trailing-twelve-month revenue of about ₹11.4B (latest available figure, as of Aug 24, 2026).
What is the net profit margin of SITINET?
The net profit margin of SITI Networks Limited is about −18.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch SITI Networks Limited in the live analysis

One click puts SITI Networks Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.