EN DE

Summerset Group (SNZ) Fair Value & Analysis

Healthcare · AU · Market cap A$1.7B

SG Summerset Group SNZ · AU
PriceA$6.96
Fair ValueA$15.19
Upside+118.3%
Quality47/100
Watch Summerset Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 72.0% net margin
Moderate debt · generates free cash flow
3.45% dividend yield
Mixed vs. peers (7/13)
Moderate moat 46/100
Evidence: High Range A$10.96 – A$18.98 Share as image

Fair value as of: Jul 16, 2026

From 18 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from A$18.20 to A$15.19 (−16.5%) since Jun 25, 2026. Share price −5.2% over the past month.

Below-average quality, screening 118% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (A$10.96). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$13.83 A$5.87 Fair Value A$15.19 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$5.87 – A$13.83 · fair‑value band A$10.96 – A$18.98 · the A$6.96 price screens below the A$15.19 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Summerset Group (SNZ) currently trades at A$6.96, while our model-based Fair Value estimate is A$15.19, implying the stock looks roughly 118.3% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Summerset Group generated revenue of A$361M at a net margin of 72.0%. Revenue grew 12.4% year over year. It earns a return on equity of 8.3%. Net debt stands at A$2.0B. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$10.96 (bear case) to A$18.98 (bull case); at A$6.96, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at 118%, SNZ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$6.16 A$18.02 A$35.90 80
Residual Income A$10.68 A$11.14 A$11.56 76
Growth-Adj P/E A$19.15 A$27.35 A$35.56 68
All 18 models by family
DCF Models
FCF DCF A$6.76 A$16.42 A$39.51 38
Owner Earnings A$5.23 A$16.54 31
5Y Revenue Exit A$0.0800 39
5Y EBITDA Exit A$0.1800 A$2.95 41
5Y P/E Exit A$7.95 A$23.21 A$42.08 38
10Y Revenue Exit A$0.4500 A$3.39 A$6.66 36
10Y EBITDA Exit A$0.9100 A$4.55 A$9.57 37
10Y P/E Exit A$7.30 A$20.82 A$42.51 35
Earnings-Based
Graham-Dodd A$7.28 A$45.58 A$63.66 54
Lynch FV A$13.13 A$18.76 A$24.39 50
PEG = 1.0 A$13.13 A$18.76 A$24.39 46
Multiples
P/E Multiple A$17.67 A$23.55 A$29.44 63
P/S Multiple A$3.90 A$5.21 A$6.51 58
P/B Multiple A$13.65 A$18.20 A$22.75 55
Asset-Based
NCAV (Graham) A$6.86 A$9.19 A$13.72 50
Growth DCF
Growth DCF A$6.16 A$18.02 A$35.90 80
Economic Profit
Residual Income A$10.68 A$11.14 A$11.56 76
Growth Earnings
Growth-Adj P/E A$19.15 A$27.35 A$35.56 68

Widest divergence: Growth Earnings (A$27.35) versus DCF Models (A$5.23). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$361M
Revenue growth (YoY) +12.4%
Net margin 72.0%
Return on equity 8.3%
Free cash flow A$299M FY2025
P/E ratio 8.1
More key figures
Operating margin 2.7%
EPS (TTM) A$0.8800
Dividend yield 3.5%
EPS growth (YoY) -44.0%
Net debt A$2.0B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 49 · Market factors (momentum, volatility) 35

Profitability 35
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Summerset Group Holdings Limited, together with its subsidiaries, develops, owns, and operates integrated retirement villages in New Zealand and Australia. It offers living options and care services to residents. The company was founded in 1997 and is headquartered in Wellington, New Zealand.

Full company description

Summerset Group Holdings Limited, together with its subsidiaries, develops, owns, and operates integrated retirement villages in New Zealand and Australia. It offers living options and care services to residents. The company was founded in 1997 and is headquartered in Wellington, New Zealand. Summerset Group Holdings Limited operates as a subsidiary of New Zealand Central Securities Depository Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Summerset Group reported revenue of A$361M in FY2025 versus A$205M in FY2021, a compound +15.1%/yr. Reported net income was A$260M in FY2025, compounding −16.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$361M
Latest YoY
+13.3%
Avg. growth/yr (3Y)
+14.8%
Avg. growth/yr (5Y)
+15.9%
Avg. growth/yr (14Y)
+21.1%
Revenue +15.1%/yr
FY21 A$205M
FY22 A$238M
FY23 A$271M
FY24 A$319M
FY25 A$361M
Net income −16.9%/yr
FY21 A$544M
FY22 A$269M
FY23 A$436M
FY24 A$340M
FY25 A$260M

Watch SNZ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Summerset Group Fair Value". https://www.fairvalue-calculator.com/stock/SNZ

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +118% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 0% · Bottom 25%
Net margin (TTM) 72% · Top 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than 75% of peers
P/B 0.37× · Cheaper than 75% of peers
P/S (TTM) 3.37× · Pricier than 75% of peers
P/FCF 4.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 62 · sector 24
PAST 33 · sector 30
HEALTH 70 · sector 90
DIVIDEND 69 · sector 38

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Summerset Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Summerset Group (SNZ) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$15.19 versus a price of A$6.96, about +118% (undervalued).
What is the fair value of SNZ?
Our model-based fair value for Summerset Group is A$15.19 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$6.96.
What is the quality score of SNZ?
Summerset Group has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Summerset Group (SNZ)?
Summerset Group reported trailing-twelve-month revenue of about A$361M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SNZ?
The net profit margin of Summerset Group is about 72.0%, meaning it keeps roughly 72.0% of revenue as net income. Based on the latest reported figures.
Does Summerset Group pay a dividend?
Summerset Group currently shows a dividend yield of about 3.78% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Summerset Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.