EN DE

Somerset Trust Holding (SOME) Fair Value & Analysis

Financial Services · US · Market cap $196M

ST Somerset Trust Holding logo Somerset Trust Holding SOME · US
Price$78.89
Fair Value$128.93
Upside+63.4%
Quality43/100
Watch Somerset Trust Holding for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 24.9% net margin
Moderate debt · generates free cash flow
2.36% dividend yield
Mixed vs. peers (8/14)
Wide moat 68/100
Evidence: High Range $96.70 – $161.17 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Share price +2.5% over the past month.

Below-average quality, screening 63% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($96.70). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$81.00 $25.59 Fair Value $128.93 Dec 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $25.59 – $81.00 · fair‑value band $96.70 – $161.17 · the $78.89 price screens below the $128.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Somerset Trust Holding (SOME) currently trades at $78.89, while our model-based Fair Value estimate is $128.93, implying the stock looks roughly 63.4% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Somerset Trust Holding generated revenue of $106M at a net margin of 24.9%. Revenue grew 14.1% year over year. It earns a return on equity of 15.3%. Net debt stands at $176M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $96.70 (bear case) to $161.17 (bull case); at $78.89, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 63%, SOME screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $64.07 $72.40 $116.30 76
Gordon GGM $11.84 $19.83 $25.74 70
P/E Multiple $96.70 $128.93 $161.17 63
All 6 models by family
Dividend Discount
Gordon GGM $11.84 $19.83 $25.74 70
DDM Multi-Stage $11.84 $18.81 $21.34 61
Multiples
P/E Multiple $96.70 $128.93 $161.17 63
P/B Multiple $78.56 $104.75 $130.94 55
Asset-Based
NCAV (Graham) $37.41 $50.13 $74.82 50
Economic Profit
Residual Income $64.07 $72.40 $116.30 76

Widest divergence: Multiples ($104.75) versus Dividend Discount ($18.81). Highest evidence: Residual Income (76).

Notify me when SOME reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $106M
Revenue growth (YoY) +14.1%
Net margin 24.9%
Return on equity 15.3%
Free cash flow $7.9M FY2025
P/E ratio 7.4
More key figures
Operating margin 29.2%
EPS (TTM) $10.52
Dividend yield 2.4%
EPS growth (YoY) +28.8%
Net debt $176M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 37 · Market factors (momentum, volatility) 83

Profitability 31
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Somerset Trust Holding Company operates as the bank holding company for Somerset Trust Company that provides banking products and services in Pennsylvania.

Full company description

Somerset Trust Holding Company operates as the bank holding company for Somerset Trust Company that provides banking products and services in Pennsylvania. The company offers checking, savings, business, and individual retirement accounts, as well as certificates of deposit; debit and credit cards; and residential and commercial real estate, commercial, consumer, agricultural, mortgage, personal, secured and unsecured, business, and home equity loans. It also provides financial, retirement, and estate planning services; investment products, such as mutual funds and tax deferred annuities; life and long-term care insurance products; trust and investment management services; and online banking and business services. Somerset Trust Holding Company was founded in 1889 and is headquartered in Somerset, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Somerset Trust Holding reported revenue of $153M in FY2025 versus $86.8M in FY2021, a compound +15.2%/yr. Reported net income was $25.0M in FY2025, compounding +15.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$153M
Latest YoY
+8.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Revenue +15.2%/yr
FY21 $86.8M
FY22 $92.7M
FY23 $122M
FY24 $141M
FY25 $153M
Net income +15.7%/yr
FY21 $13.9M
FY22 $20.9M
FY23 $23.2M
FY24 $24.5M
FY25 $25.0M
Character of growth · EPS growth decomposed (2014-2025) +10.3 % p.a.
Revenue per share +11.1 pp

of which total revenue +11.4 pp · buybacks/dilution −0.3 pp

EBIT margin −0.3 pp
Tax rate −1.0 pp
Residual (interest, one-offs) +0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SOME: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Somerset Trust Holding Fair Value". https://www.fairvalue-calculator.com/stock/SOME

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +63% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 25% · Below median
Operating margin (TTM) 29% · Below median
Revenue growth 14% · Above median
Dividend yield (TTM) 2.4% · Below median
Debt / equity 0.58× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 7.4× · Cheaper than 75% of peers
P/B 1.04× · Cheaper than median
P/S (TTM) 1.84× · Cheaper than 75% of peers
P/FCF 24.9× · Pricier than 75% of peers
EV/EBITDA 7.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 71 · sector 44
PAST 61 · sector 41
HEALTH 71 · sector 85
DIVIDEND 47 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Somerset Trust Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Somerset Trust Holding (SOME) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $128.93 versus a price of $78.89, about +63% (undervalued).
What is the fair value of SOME?
Our model-based fair value for Somerset Trust Holding is $128.93 (as of Jul 27, 2026), built from audited fundamentals. The current price is $78.89.
What is the quality score of SOME?
Somerset Trust Holding has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Somerset Trust Holding (SOME)?
Somerset Trust Holding reported trailing-twelve-month revenue of about $106M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SOME?
The net profit margin of Somerset Trust Holding is about 24.9%, meaning it keeps roughly 24.9% of revenue as net income. Based on the latest reported figures.
Does Somerset Trust Holding pay a dividend?
Somerset Trust Holding currently shows a dividend yield of about 2.36% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Somerset Trust Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.