SPICEISL (SPICEISL) Fair Value & Analysis

IN · Market cap ₹179M

S SPICEISL SPICEISL · BSE

Price₹513.35

Fair Value₹182.64

Upside-64.4%

Quality70/100

Watch SPICEISL for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹136.98 – ₹228.31

Fair value as of: Jul 6, 2026

From 7 valuation models · updated today

Share price +24.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹44.69 – ₹530.00 · fair‑value band ₹136.98 – ₹228.31 · the ₹513.35 price screens above the ₹182.64 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SPICEISL (SPICEISL) currently trades at ₹513.35, while our model-based Fair Value estimate is ₹182.64 — implying the stock looks roughly 64.4% overvalued today. We read business quality at 70/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Net debt stands at ₹5.1M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹136.98 (bear case) to ₹228.31 (bull case); at ₹513.35, the current price sits above that range. The share trades about 6% below its 52-week high.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

SPICEISL reported revenue of ₹9.0M in FY2024 versus ₹150M in FY2020, a compound −50.6%/yr. Reported net income was ₹3.2M in FY2024.

Revenue −50.6%/yr

FY20 ₹150M

FY21 ₹64.6M

FY22 ₹26.3M

FY23 ₹8.6M

FY24 ₹9.0M

Net income

FY20 −₹29.4M

FY21 −₹21.8M

FY22 −₹13.2M

FY23 −₹1.2M

FY24 ₹3.2M

Is SPICEISL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

SPICEISL · Fair Value
₹182.64 −64%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SPICEISL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">SPICEISL · Fair Value</span><br><b style="font-size:20px">₹182.64</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−64%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "SPICEISL Fair Value". https://www.fairvalue-calculator.com/stock/SPICEISL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is SPICEISL (SPICEISL) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹182.64 versus a price of ₹513.35 — about −64% (overvalued). Model-based estimate, not financial advice.

What is the fair value of SPICEISL?

Our model-based fair value for SPICEISL is ₹182.64 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹513.35.

What is the quality score of SPICEISL?

SPICEISL has a Quality Score of 70/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the net profit margin of SPICEISL?

The net profit margin of SPICEISL is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.