EN DE

PT Super Energy Tbk, through its subsidiaries, (SURE) Fair Value & Analysis

Energy · ID · Market cap 4.2T IDR

PS PT Super Energy Tbk, through its subsidiaries, SURE · JK
Price2,730 IDR
Fair Value411.86 IDR
Upside-84.9%
Quality32/100
Watch PT Super Energy Tbk, through its subsidiaries, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -3.3% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (2/9)
Narrow moat 17/100
Evidence: Low Range 308.89 IDR – 514.82 IDR Share as image

Fair value as of: Jun 23, 2026

From 4 valuation models · updated 48 days ago

Share price −3.5% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (514.82 IDR). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,350 IDR 1,100 IDR Fair Value 411.86 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range 1,100 IDR – 4,350 IDR · fair‑value band 308.89 IDR – 514.82 IDR · the 2,730 IDR price screens above the 411.86 IDR fair value. Dashed = 300-day average. As of Jun 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Super Energy Tbk, through its subsidiaries, (SURE) currently trades at 2,730 IDR, while our model-based Fair Value estimate is 411.86 IDR, implying the stock looks roughly 84.9% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Super Energy Tbk, through its subsidiaries, generated revenue of 597B IDR at a net margin of -3.3%. Revenue grew 91.3% year over year. It earns a return on equity of -11.6%. Net debt stands at 1.1T IDR. Fundamentals as of Jun 23, 2026

Our scenario range runs from 308.89 IDR (bear case) to 514.82 IDR (bull case); at 2,730 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -11% fair-value upside, at -85%, SURE screens richer than that median.

Notify me when SURE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 597B IDR
Revenue growth (YoY) +91.3%
Net margin -3.3%
Return on equity -11.6%
Free cash flow −291B IDR FY2025
Operating margin 2.1%
More key figures
EPS (TTM) -13.02 IDR
EPS growth (YoY) +18,614%
Net debt 1.1T IDR FY2025

Figures from reported company fundamentals · as of Jun 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 33 · Market factors (momentum, volatility) 32

Profitability 9
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 2
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Super Energy Tbk, through its subsidiaries, operates as a producer and distributor in the oil and gas fields in Indonesia. It processes natural gas into condensate, liquefied petroleum gas, and lean gas; and trades and distributes compressed natural gas. The company was incorporated in 2011 and is headquartered in Jakarta Selatan, Indonesia.

Full company description

PT Super Energy Tbk, through its subsidiaries, operates as a producer and distributor in the oil and gas fields in Indonesia. It processes natural gas into condensate, liquefied petroleum gas, and lean gas; and trades and distributes compressed natural gas. The company was incorporated in 2011 and is headquartered in Jakarta Selatan, Indonesia. PT Super Energy Tbk operates as a subsidiary of PT Super Capital Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Super Energy Tbk, through its subsidiaries, reported revenue of 514B IDR in FY2025 versus 339B IDR in FY2021, a compound +10.9%/yr. Reported net income was −39.2B IDR in FY2025.

Growth Quality 26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
514B IDR
Latest YoY
+37.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Revenue +10.9%/yr
FY21 339B IDR
FY22 374B IDR
FY23 305B IDR
FY24 373B IDR
FY25 514B IDR
Net income
FY21 −56.7B IDR
FY22 −81.6B IDR
FY23 −117B IDR
FY24 −135B IDR
FY25 −39.2B IDR

SURE screens 85% overvalued. Compare with Saudi Arabian Oil Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Super Energy Tbk, through its subsidiaries, Fair Value". https://www.fairvalue-calculator.com/stock/SURE

Peer Group

Oil & Gas Integrated · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth 91% · Top 25%

Valuation Multiples vs Oil & Gas Integrated median · lower = cheaper

EV/EBITDA 10.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 100 · sector 7
PAST 0 · sector 45
HEALTH 100 · sector 87
DIVIDEND 0 · sector 79

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Integrated stocks, each showing price versus our Fair Value estimate (as of Jun 23, 2026).

Stock Price Fair Value vs Fair Value
Saudi Arabian Oil Company 2222 26.72 SAR 20.14 SAR -25%
Exxon Mobil Corporation XOM $144.51 $90.37 -37%
Chevron Corporation CHEV C$22.88 C$7.97 -65%
PetroChina Company 601857 ¥10.29 ¥16.51 +60%
Shell plc SHELL €38.04 €46.09 +21%
TotalEnergies SE TTE C$13.80 C$7.92 -43%
Petróleo Brasileiro S.A PETR3 12,540 ARS 30,914 ARS +147%
BP p.l.c., an integrated energy company, BP $40.83 $12.71 -69%
China Petroleum & Chemical Corporation 600028 ¥5.03 ¥4.46 -11%
Equinor ASA EQNR $36.19 $34.53 -5%

Compare PT Super Energy Tbk, through its subsidiaries, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Super Energy Tbk, through its subsidiaries, (SURE) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of 411.86 IDR versus a price of 2,730 IDR, about −85% (overvalued).
What is the fair value of SURE?
Our model-based fair value for PT Super Energy Tbk, through its subsidiaries, is 411.86 IDR (as of Jun 23, 2026), built from audited fundamentals. The current price is 2,730 IDR.
What is the quality score of SURE?
PT Super Energy Tbk, through its subsidiaries, has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Super Energy Tbk, through its subsidiaries, (SURE)?
PT Super Energy Tbk, through its subsidiaries, reported trailing-twelve-month revenue of about 597B IDR (latest available figure, as of Jun 23, 2026).
What is the net profit margin of SURE?
The net profit margin of PT Super Energy Tbk, through its subsidiaries, is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Super Energy Tbk, through its subsidiaries, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.